Loading...
CC SR 20240416 D - Jan 2024 Treasury Report CITY COUNCIL MEETING DATE: 04/16/2024 AGENDA REPORT AGENDA HEADING: Consent Calendar AGENDA TITLE: Consideration and possible action to receive the January 2024 Cash Balances/Monthly Treasurer’s Report. RECOMMENDED COUNCIL ACTION: (1) Receive and file the January 2024 Cash Balances/Monthly Treasurer’s Report. FISCAL IMPACT: None Amount Budgeted: N/A Additional Appropriation: N/A Account Number(s): N/A ORIGINATED BY: Jane Lin, Senior Accountant REVIEWED BY: Vina Ramos, Director of Finance VR APPROVED BY: Ara Mihranian, AICP, City Manager ATTACHED SUPPORTING DOCUMENTS: A. Monthly Treasurer’s Report (page A-1) BACKGROUND AND DISCUSSION: This report summarizes the cash balance of all funds and investments for the month of January 2024. A separate report is prepared monthly for the Improvement Authority and presented under separate cover before the Authority Commission. The overall cash balances of the City totaled $100 million with over $53 million or 53% of the total cash balance in the Local Agency Investment Fund (LAIF). The City has over $3.8 million or 4% of the total cash balance with BMO and over $4.4 million or 4% with Malaga Bank. Additionally, the investments under the City’s brokerage firm Stifel includes Certificates of Deposit (CD) investments of $29 million or 29%, Treasury Bills and Agency Bonds $9.5 million or 10% of the total cash balance, and a money market account has a balance of $314,537 or 1% of the total cash balance. The City holds a money market account with Stifel for transactions related to the selling and purchasing of investments, as applicable. The securities are held by Bank of America and are FDIC-insured. 1 In summary, the City’s General Fund has over $34 million or 34% of the cash balance, and the Capital Infrastructure Program (CIP) Fund has over $36 million or 37% of cash balance. The remaining cash balances are in the Equipment Replacement Fund with over $3 million or 3%, over $2 million or 3% in the 1911 Act Fund, approximately $0.1 million or less than 1% in the Habitat Restoration Fund, approximately $0.2 million or less than 1% in the Quimby Fund, and over $22 million or 23% in Other Restricted Funds. Compared to the January 2023 balance, the City’s cash balance increased by $4.5 million, primarily due to the increase in revenue sources. This increase is expected and aligns with the Fiscal Year 2023-24 adopted budget for revenues. Additionally, while comparing the balance in December 2023, the City’s cash balance increased by $4.3 million, mainly attributed to the timing of billing for general services and disbursements for City-approved projects. The major disbursements for this month included Aleshire and Wynder for legal services, ACE Capital Engineer for retaining wall repairs at Crest Road, AMG and Associates for the Ladera Linda Community Park Project, Dell Marketing for the Microsoft annual contract, Hardy and Harper for the emergency repair at Dauntless Drive, Hout Construction for Portuguese Bend area landslide services, Los Angeles County Sheriff’s Department for law enforcement services, Stay Green for the annual landscape project, and Superion for the annual permitting license contract. All expenditures were disbursed in accordance with the FY 2023-24 budget. 2 BEGINNING BALANCE PLUS; DEPOSITS PLUS; INTEREST EARN INGS(1 ) LESS : CHECK DISBURSEMENTS LESS ; ELECTRONIC DISBURSEMENTS(2) ADJUSTMENTS(3) PLUS: TRANSFERS IN LESS: TRANSFERS OUT ENDING BALANCE (1) AU LAIF interest is paid quarterly. (2) Electronic Disbursements : Payroll Payroll Charges Postage Bank and Merchant Fees BMO Operating 4,025 ,2 17 .35 7,659,302.23 (3 ,197,95 7.95) (725,592 .96) (69 ,998.20) (3 ,852,290.08) 3,838 ,680 .39 442,303.23 275,400 .91 7,888.82 725 ,592 .96 (3) The net adjustment was due to void checks and other adjustment. CITY OF RANCHO PALOS VERDES MONTHLY TREASURER'S REPORT JANUARY 2024 Petty Cash 5,000.00 5,000.00 LAIF-CITY 49 ,724,461.20 482,370.42 3,000,000.00 53 ,206,831 .62 Malaga Bank Non-Negotiable CD 4 ,447 ,87 1.01 42 ,466 .12 4,490 ,337 .13 Stifel Stifel Money Market Investment 70 ,676 .79 37 ,794 ,000 .00 243 ,860.58 728,000.00 314 ,537 .37 38 ,522 ,000 .00 JANUARY 2024 CASH BALANCE BY MAJOR FUNDS 0% 0% Total Cash 96,067 ,226.35 7,659 ,302.23 524 ,836.54 (3,197 ,957 .95) (725,592.96) 901 ,862.38 3,000 ,000 .00 (3,852,290.08) 100,377,386 .51 ■GENERAL FUND 34% ■CIP 37% ■EQUIPMENT REPLACEMENT 3% 111911 ACT 3% DHABITAT RESTORATION 0% CQUIMBY0% COTHER RESTRICTED FUNDS 23% A-1 CASH BALANCES BY FUND Unrestricted GENERAL FUND Restricted by Council Action BEAUTIFICATION FUND GIP EQUIPMENT REPLACEMENT BUILDING REP LACEMENT EMPLOYEE PENSION PLAN EMPLOYEE BENEFITS Subtotal Restricted by La w or External Agencies STREET MAINTENANCE 1972 ACT GAS TAX-SB1 EL PR ADO CDBG CDBG-R 1911 ACT SOLID WASTE AIR QUALITY MA NAGEMENT PROPOSITION C PROPOSITION A PUBLIC SAFETY GRANTS ME AS URER MEASURE M HABITAT RESTORATION SUBREGION 1 MAINTENANCE MEASURE A MAINTENANCE ABALONE COVE SEWER DISTRICT RPVTV GIN SBURG CU LTURE ARTS BUILDING DONOR RESTRICTED CONTRIBUTIONS FEDERAL GRANTS STATE GRANTS FEDER A L GRANTS-AR PA QUIMBY LOW-MODERATE INCOME HOUSING AFFORDABLE HSNG IN LIEU EET MEASURE A CAPITAL BIKEWAYS UNDERGROUND UTILITIES RO A DWAY BEAUTIFICATION MEASURE W WATER QUALITY FLOOD PROTECTION REDEVELOPMENT OBLIGATION RETIRE IMPROVEMENT DISTRICT 9 SPECI AL TRUSTS Subtotal GRANO TOTAL CITY OF RANCHO PALOS VERDES MONTHLY TREASURER'S REPORT JANUARY 2024 BALA NCE FORWARD DEBIT CREDIT 30,455,466.81 14,500,837.63 10,358,141 .45 0 .00 0.00 0.00 37,138 ,306 .66 206,369.55 716 ,3 10.57 3.318.970.07 18 ,334.80 13 ,060.30 0.00 0.00 0 .00 1,164,573.88 6 ,495.51 0 .00 0.00 0.00 0.00 41,621,850.61 231,199.86 729,370.87 694,364.42 227.354.84 181 ,465.65 30,478.96 170.00 0.00 1,827 ,3 42 .60 86 ,071 .74 0.00 49,550 .75 624 .18 0 .00 6 ,592.26 34,780.00 13,000.00 0 .00 0.00 0 .00 2,689 ,770.27 103,2 01.62 89 ,575 .8 4 335 ,089.85 35 ,384 .64 15,278.59 38,995.49 14 ,808.64 0.00 425,135.53 73 ,7 39 .95 304,264.75 2,361 ,784 .13 99 ,212 .76 524.40 109,118.40 17 ,843.43 0 .00 2,727,861 .96 68 ,745 .50 1,572 .25 644,931 .02 129,170.34 11 7,872.46 253 ,77 1.40 977.37 183,483.89 782 ,689.79 4,324 .92 11 ,165.54 95 ,502.06 548.79 0.00 50,675 .9 6 6,272.56 29 ,411.96 0.00 0.00 0 .00 0.00 0.00 0 .00 896,702 .67 7,204.38 1,393.73 0.00 0.00 0.00 1,541 ,537 .35 8,601.40 0.00 4,668 ,400.51 26 ,187 .78 48,961 .60 200,546.54 1,118.56 26,126.62 386 ,964.25 2,158.32 0 .00 906,149 .60 5,054 .12 0.00 86,276 .7 9 481 .22 0.00 0 .00 0.00 0.00 0 .00 0.00 0.00 0.00 0.00 0 .00 0.00 0 .00 0 .00 851 ,775.95 686,457.89 6 ,362 .03 0 .00 0.00 0.00 286,037 .97 1,595.40 0 .00 0 .00 0.00 0 .00 1,04 1,862.45 64 ,538.50 10,534 .55 23,989,908.93 1,706,628.85 1,040,993.86 96,067 ,226.35 16,438,666.34 12,128,506.18 Total Investment: Change In Chance In Endina Cash Endina Cash CASH Balance Balance in% 34,598,162.99 4,142,696.18 14% 0 .00 0 .00 0% 36,628,365.64 (509.94 1.02 -1% 3,324,244.57 5,274.50 0% 0.00 0.00 0% 1,17 1,069.39 6,495.51 1% 0.00 0 .00 0% 41,123,679.60 (498,171.011 -1% 740,253.61 45,889.19 7% 30,648.96 170.00 1% 1,913 ,414 .34 86 ,071 .74 0% 50 ,174 .93 624.18 1% 28 ,372.26 21 ,780.00 330% 0.00 0 .00 0% 2,703 ,396.05 13 ,625.78 1% 355,195.90 20 ,106.05 6% 53 ,804 .13 14,808.64 38% 194,6 10.73 (230,524 .80) -54% 2,460 ,472.49 98,688.36 4% 126,961 .83 17 ,843.43 16% 2,795,035 .21 67,173.25 2% 656,228.90 11 ,297.88 2% 71 ,264.88 (182,506.52) -72 % 775,849.17 (6,840.62) -1% 96 ,050.85 548.79 1% 27 ,536.56 (23, 139.40) -46% 0.00 0 .00 0% 0 .00 0.00 0% 902 ,513.32 5,810 .65 1% 0.00 0.00 0% 1,550,138.75 8,601.40 1% 4,645 ,626.69 (22 ,773.82) 0% 175,538.48 (25 ,00806) -12 % 389,122 .57 2,158.32 1% 911 ,203.72 5,054 .12 1% 86,758.01 481 .22 1% 0.00 0.00 0% 0.00 0.00 0% 0.00 0.00 0% 0.00 0.00 0% 1,531 ,871 .81 680,095.86 80% 0 .00 0 .00 0% 287 ,633.37 1,595.40 1% 0 .00 0 .00 0% 1,095,866.40 54 ,003.95 5% 24,655,543.92 665,634 .99 3% 100,377,386.51 4,310,160.16 4% 100 ,377,386.51 A-2 Investment Local Agency Investment Fund (LAIF-CJTY) Note (1) CD -Non-Negotiable CD -Non-Negotiable Issuer of Investment State of California Malaga Bank Malaga Bank co -Bank of America -Stifel (Non-Negotiable) A+ Fed Credit Union Austin Advia Cr Un Alaska USA Fed Ce Un Alliant Credit Union American Expr Natl Bank American First Cr Un Arsenal Credit Union Auburn State Bank Austin Telco Fed Cr Union AXOSBank Bank of Baroda Bank F oiward Bank Hapoalim Bankers Bank BankNewport Rhode Bankunited Baxter Credit Union Baycoast Bank Beal Bank USA BMW Bank of Northern America Capital One Capital One Celtic Bank Centris Fed Cr Un Chief Finl Fed Cr Un Rochester Chief Finl Fed Cr Un Rochester Coastlife Credit Union Comenity Capital Bank Community West Cr Un Communitywide FCU Connectone Bank Connexus Credit Union County School FCU Credit Un of Tex Allen Dannemora Fed Cr Un Dart Bk Mason Dept of Labor Fed Cr Un Discover Bank Dort Financial Cr Union Eagtemark Savings Bank Empower Credit Union Evansville Teachers FCU Farmers&Merchants Bank Farmers State Bannk First Bank Blue Earth First Comwl Fed Cr Union First Federal S&L First lndpt Bank First Nat'I Bank First Natl Bank/DAMA Flushing Bank Four Pts FCU Omaha Generations Bank GESA Cr Union GHS Fed Credit Union Greenstate Credit Union Hapo Cmnty Cr Un lntercredit Bank NA Insight Credit Union JP Morgan Chase Bank Kemba Finl Credit Union Lebanon FCU PA Liberty First Cr Un Lincoln Park Cmnty Cr Un live Oak Bankinig Magnolia Bank Malaga Bank FSB CITY OF RANCHO PALOS VERDES MONTHLY INVESTMENT REPORT JANUARY 2024 CUSIP# 00224TAB2 00782JAC6 011852AH3 01882MAH5 02589ABM3 02616ABX6 04288LAA6 05059LAC6 052392BN6 05465DAK4 06063HMT7 062163BN9 06251A2Q2 06610RBL2 06647JAV6 066519QK8 07181JABO 072727AZ3 07371CK32 05580AB45 14042RQBO 14042RQS3 15118RUX3 15643VAB8 16863LAB1 16863LAE5 19058LABO 20033A3A2 20416JAC8 20416TAV4 20786ADL6 20825WAT7 22258JAB7 22551KAB8 236334ADO 237412ASO 24951AAD8 254673870 25844MADO 27004PCM3 291916ABO 299547BC2 307811DP1 310567AG7 32114MAY3 31982NAA4 32022EAW6 32056VAM9 32110YXG5 32117BEQ7 34387AFF1 35089LAD5 37149CAX5 37424PAH7 36266LAA4 39573LDC9 41138NAB4 458657MC4 45791JACO 48128UMX4 48836LAN2 52248LAB2 530520AM7 534574AC2 538036UG7 559582AL5 56102AAJ5 Acquisition Date NIA 2/1812023 211812023 612912022 912712023 312212023 1111512023 31312022 3130/2023 112012024 3/3112022 912112022 3/2612020 712212020 12128/2019 1211412020 411312022 81312022 31512021 612312022 112412020 31912022 712312021 1111712021 4120/2022 411712020 512412023 7129/2022 1011212022 211312023 4/1412022 1212312022 121812022 912412021 512612022 212212023 712212022 12/2812023 612112022 9114/2023 412712022 1012812022 31212022 912912023 21612023 111412022 1111412022 1012112022 81812023 1212912021 8/2312023 612412022 1213012021 111412022 6/2912022 511212022 713112023 911512022 112612023 8/3112023 1131/2022 212712023 9/3012020 9/2112022 81412022 8/2912023 8/2812023 21112022 1013012020 5129/2020 Term NIA 12Mos 12 Mos 60 Mos 60 Mos 36 Mos 60 Mos 36 Mos 36 Mos 12 Mos 48 Mos 24 Mos 48 Mos 60 Mos 60 Mos 60 Mos 42 Mos 48 Mos 60 Mos 36 Mos 60 Mos 48 Mos 36 Mos 60 Mos 60 Mos 60 Mos 24 Mos 60 Mos 36 Mos 36 Mos 60 Mos 30 Mos 36 Mos 60 Mos 36 Mos 55 Mos 36 Mos 60 Mos 42 Mos 36 Mos 36 Mos 24 Mos 60 Mos 60 Mos 12 Mos 60 Mos 36 Mos 30 Mos 24 Mos 60 Mos 60 Mos 60 Mos 60 Mos 36 Mos 60 Mos 60 Mos 36 Mos 60 Mos 27 Mos. 42 Mos. 60 Mos 24 Mos 60 Mos 60 Mos 60 Mos 48 Mos 60 Mos 48 Mos 54 Mos 60 Mos Maturity Date On Demand 212112024 2121/2024 6/2912027 912712028 3/2312026 11115/2028 31312025 3/3012026 112112025 313112026 9/2012024 312612024 7122/2025 12118/2024 12125/2025 1011412025 81312026 31512026 612312025 112412025 31412026 712312024 1111712026 412012027 411712025 512412025 712912027 10114/2025 211212026 411412027 6/2312025 121812025 912712026 512712025 913012027 712212025 12128/2028 12122/2025 911412026 4/2812025 10128/2024 31212027 9/2912028 21512024 111412027 11114/2025 412112025 81812025 1212912026 8/3012028 6124/2027 12/30/2026 1114/2025 6/2912027 5112/2027 713112026 9/1512027 4/2912025 212612027 112912027 212412025 9/3012025 912112027 81412027 8/3012027 8/2812028 21212026 4130/2025 5/2912025 Market Value 53,206,832 250,000 4,240,337 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 249,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 249,000 250,000 250,000 250,000 249,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 249,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 Book Value 53,206,832 250,000 4,240,337 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 249,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 249,000 250,000 250,000 250,000 249,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 249,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 250,000 Yield 4.01% 4.00% 4.00% 3.55% 5.07% 5.15% 5.34% 1.80% 5.05% 5.10% 2.10% 3.70% 1.65% 0.65% 1.75% 0.50% 2.05% 3.50% 0.65% 3.10% 1.70% 1.90% 0.50% 1.10% 2.80% 1.50% 5.02% 3.50% 4.60% 4.65% 2.65% 5.00% 5.00% 0.80% 3.00% 4.40% 3.30% 5.30% 3.10% 5.60% 2.80% 4.60% 2.00% 5.15% 3.30% 1.20% 5.00% 4.45% 5.50% 1.05% 5.30% 3.25% 1.25% 4.70% 3.40% 3.10% 5.25% 3.80% 2.65% 5.00% 1.35% 5.10% 0.50% 4.10% 3.55% 5.00% 5.00% 1.25% 0.40% 0.70% A-3 CITY OF RANCHO PALOS VERDES MONTHLY TREASURER'S REPORT JANUARY 2024 Issuer of Acq uis ition Matu rity Ma rket Book Investment Investment CUSI P# Date Term Date Val ue Va lue Yletd Marlin Business Ba nk 571 16ATM0 1/15/2020 60 Mos 1/15/2025 250,000 250,000 1.75% Midflorida Cr Union 59741QAA0 7/26/2023 60 Mos 7/26/2028 250,000 250,000 5.55% Mineola Community Bank 60273NAB9 11/9/2022 60 Mos 11/9/2027 250,000 250,000 5.10% Money One FCU 60936TAL3 9/14/2023 60 Mos 9/14/2028 250,000 250,000 5.07% Morgan Stan ley Bk 61690UK82 6/2/2022 36 Mos 6/2/2025 250,000 250,000 3.05% Mounta in Amer Fed CR UN 62384RAL0 8/31/2022 36 Mos 8/29/2025 250,000 250,000 3.50% Mutual First Fed Cr Union 62825MAA2 8/3/2023 24 Mos 8/4/2025 250,000 250,000 5.20% Nat'I Bank of Commerce 633368FJ9 1/19/2022 60 Mos 1/19/2027 250 ,000 250,000 1.15% Nexbank 653344CD 1 5/15/2023 24 Mos 5/15/2025 250,000 250 ,000 5.07% New York Commu nity Bank 649447UP2 6/3/202 1 36 Mos 6/3/2024 250,000 250,000 0.35% Numerica Credit Union 67054NBA0 11/4/2022 24 Mos 11/4/2024 250,000 250,000 4.85% Oklahoma Fed Credit Union 67886WAB3 11/22/2022 24 Mos 1 1/22/2024 250,000 250,000 5.00% Old Dominion Nat;I Bank 679585AZ2 1/20/2022 60 Mos 1/20/2027 250,000 250,000 1.15% Old Mission Bank 68002LCN6 4/29/2022 54 Mos 10/29/2026 250,000 250,000 2.65% Onp ath Fed Cr Uni on 68283MAG1 9/15/2022 60 Mos 9/15/2027 250,000 250,000 3.80% Pacific W estern Bank 69506YWM7 3/7/2023 60 Mos 3/7/2028 250,000 250,000 5.15% Pathfinder Bank 70320KBR1 1/31/2022 60 Mos 1/29/2027 250,000 250,000 1.20% Pima Fed Cr Un 722000AC0 8/17/2023 36 Mos 8/17/2026 250,000 250,000 5.30% Pi tt sburg h City Hall 72500MAA3 8/16/2022 60Mos 8/16/2027 250 ,000 250,000 3.60% Popular Bank 73317AAY8 4/13/2022 36 Mos 4/1 4/2025 250,000 250,000 2.45% Preferred Bank LA 740367MA2 711712020 60 Mos 7/17/2025 250,000 250,000 0 .5 0% Raymond James Ban k 75472RAN1 11 /26/2019 60Mos 11/26/2024 250 ,000 250,000 1.85% Rogue Credit Union 77535MAL7 1/20/2023 48 Mos 1/2 0/2027 250,000 25 0,000 5.05% Saco&Biddefords Savs 78577THR9 7/21/2022 60 Mos 7/2 1/2027 250,000 250,000 3.45% Sallie Mae Bank/Salt Lake 7954504P7 10/16/2019 60 Mos 10/16/2024 250,000 250,000 1.90% Sawyers Svgs Bank 805508BT4 10/28/2022 60 Mos 10/28/2027 250 ,000 250,000 4.90% Sharonview Fed Cr Union 8 19866BM5 8/15/2022 36 Mos 8/15/2025 250,000 250,000 3.40% Signature Fed Cr Un 82671DAA5 10/27/2022 48 Mos 10/27/2026 248,000 248,000 4.60% Southwes t F inl Fed Cr Un 84485EAJ6 9/21/2022 60Mos 9/21/2027 250 ,000 250,000 3.80% State Bank of India 856285RS2 11 /27/2019 72 Mos 11/27/2024 250,000 250,000 2.05% St Lawrence Fed Cr Un 791125AC 1 12/1/2023 60 Mos 12/1/2028 250 ,000 250,000 5.69% Texas Exchange Bank 88241TJJ0 10/23/2020 60 Mos 10/23/2025 250,000 250,000 0.60% Texas Exchange Bank 88241TJN1 11/25/2020 60 Mos 1 1/25/2025 250,000 25 0,000 0 .60% Texas Exchange Bank 88241T JR2 12/18/2020 60 Mos 12/18/2025 250,000 250,000 0.60% Texas Excange BK SSB 88241TNV8 8/5/2022 51 Mos 1 1/16/2026 250,000 250,000 3.60% Th e Dist Cr Un 88340AAC5 12/22/2022 36Mos 12/22/2025 250 ,000 250 ,000 5.25% Toyota Finan cial Svgs Bank 89235M LE 9 7/29/2021 60 Mos 7/29/2026 250,000 250,000 0 .95% Trulia nt Fed Cr Un 89789AAE7 3/10/2023 30 Mos 9/10/2025 250 ,000 250,000 5.05% Trustone Fin l Cr Un 89841MAF4 7/19/2022 60 Mos 7/19/2027 250,000 250,000 3 .40% TTCU Fed Cr Union 89854LAK9 7/26/2023 60 Mos 7/26/2028 250,000 250,000 5.55% Tucson Fed Ce Un 8988 12AC6 9/8/2023 60 Mos 9/8/2028 250,000 250,000 5 .00%, UBS Bank USA 90348J N30 6/24/2021 36Mos 6/24/2024 250,000 250,000 0.35% University Credit Un ion 914242AA0 2/21/2023 3 1 Mos 9/26/2025 249,000 249,000 4.00% United Bankers Bank 909557JP6 12/16/2021 56 Mos 8/17/2026 250 ,000 250,000 1.00% Valley Strong Cr Union 920133AJ4 12/14/2022 24 Mos 12/13/2024 250 ,000 25 0,000 5 .10% Vision Bank of Iowa 92834CCL4 11 /29/2019 72 Mos 11/29/2024 250 ,000 250,000 1.75% Workers Credit Union 98 138MAT7 9/29/2022 60 Mos 9/29/2027 250,000 250,000 4.50% Workers Cre dit Union 98138MAM2 4/17/2023 22 Mos 2/28/2025 249 ,000 249,000 1.49% Workers Fed Cr Un 98138MCB4 11 /15/2023 60 Mos 11/15/2027 250,000 250 ,000 5.35% Treasury-Bank of New York(Vining Spa rks ) United States Treas 91282CEX5 6/30/2023 12Mos 6/30/2024 1,000 ,000 1,000,000 3.00% Un ited States Treas 912828XZ8 6/30/2020 60Mos 6/30/2025 1,000,000 1,000 ,000 2 .75% United States Treas 912796Y52 1/4/2024 6 Mos 7/5/2024 1,000,000 1,000 ,000 5.05% United State s Treas 91282CAJ0 2/28/2021 20 Mos 8/3 1/2025 1,978 ,000 1,978,000 4.40% Agency Bonds Fed Farm Credit Bank 3133ELF41 6/8/2022 60 Mos 6/8/2027 1,000 ,000 1,000,000 0.94% Fed Farm Credit Bank 3133 EMZ21 8/6/2021 54 Mos 4/6/2026 1,000 ,000 1,000,000 0 .69% Fed Farm Credit Bank 3133ENYX2 6/17/2022 24 Mos 6/17/2024 500 ,000 500,000 3.25% Fed Farm Credit Bank 3133 ENN X4 12/15/2 022 26 Mos 2/14/2025 1,052,000 1,052 ,000 1.67% Fed Home Loan Ba nk 3130ASYR4 8/30/2022 36 Mos 8/28/2025 s 1,000 ,000 1,000,000 4.00% Total Investments 96,219,169 Su mmary: Local Agency Investm en t Fund (LA IF-C ITY) 53,206,83 1.62 Certificate of Deposit• Ma laga Bank 250,000.00 Certifica te of Deposit. Malaga Bank 4,240,337.13 Certifica te of Deposit . Stifel 28,992,000.00 Treasury Bills & Agency Bonds • Stifel 9,530,000.00 Total Investments 96,219,168.75 BOW balance 3,838 ,680 .39 Petty Cash 5,000 .00 Stifel money market 314,537.37 To tal cas h & investment 100,377,386.51 Total cash & investment from above 100 ,377,386 .51 A-4 NOTE: Malaga Bank -CD 4% CITY OF RANCHO PALOS VERDES MONTHLY TREASURER'S REPORT JANUARY 2024 SUMMARY OF CASH BALANCE BY INSTITUTION JANUARY 2024 Stifel • Treasury&Bond 10% St ife l • Money Market 0% State of California • LAIF 53 % (1) LAIF market values will be reported to vary from book va lue if the City calculated share of total LAIF assets is le ss than the Ci ty book va lu e. To the best of my knowledge , there are no misstatements of material amounts within this report ; or omissions of material amounts to cause the report to be misleading . I certify that this report accurately reflects all City investments and complies with the investment policy of the City of Rancho Palos Verdes as approved by the City Council. Furthermore, I ce rtify that sufficient investment liquidity and anticipated revenues are available to meet the City's expenditure requ irements for the next six months . Respectfully subm itted, Treasurer \)~ Dated A-5