CC SR 20210330 02- SR FY 21-22 Budget Assumptions FINAL
CITY COUNCIL MEETING DATE: 03/30/2021
AGENDA REPORT AGENDA HEADING: Regular Business
AGENDA TITLE:
Consideration and possible action to begin developing the FY 2021-22 Preliminary
General Fund Budget.
RECOMMENDED CITY COUNCIL ACTIONS:
1. Review the budget assumptions used to develop the FY 2021 -22 Proposed
General Fund Budget and provide Staff with direction on the following:
• Affirming the FY 2021-22 budget assumptions which include:
i. Restoring 100% funding for the Permit Technician, Building
Official, and Assistant Planner positions.
ii. Maintaining the 3% Utility User Tax for FY 2021-22.
• Funding priorities for the FY 2021-22 City Council goals.
• Funding priorities for the projected surplus for FY 2021 -22 (projected
revenues less projected expenditures) which may include:
i. Funding options based on the new Pension Guidelines.
ii. Funding options based on the revised City Council Policy No. 41
Reserve Policies.
FISCAL IMPACT: N/A
Amount Budgeted: N/A
Additional Appropriation: N/A
Account Number(s):
ORIGINATED BY: Christopher Browning, Senior Administrative Analyst
Vina Ramos, Deputy Director of Finance
REVIEWED BY: Trang Nguyen, Director of Finance
APPROVED BY: Ara Mihranian, AICP, City Manager
ATTACHED SUPPORTING DOCUMENTS:
A. City Council Goals Budget Requests
B. Draft FY 2021-22 City Council Goals and Work Plan
BACKGROUND:
The City’s budget is a financial plan based on anticipated revenues and expenditures in
a fiscal year starting July 1 through June 30. Each year, the City’s budget is prepared
1
applying the City’s long tradition of fiscal responsibility, prioritizing public safety, and
providing the highest possible service levels to the community. To start the process, the
City Council holds workshops on goals and the proposed budget which document the
General Fund budget assumptions based on mid-year and year-end figures that frame
the following year's budget. Prior to presenting to the City Council, Staff reports the
General Fund budget assumptions to the Finance Advisory Committee (FAC) and the
capital projects to the Infrastructure Management Committee (IMAC). In general, the
City Council’s budget process this year consists of the following:
In preparation of the FY 2021-22 Budget Workshop, Staff has prepared a list of
assumptions used in the development of the FY 2021 -22 Proposed General Fund
budget. For the second consecutive year and based on the available information at this
point in time, Staff included the potential impacts from the economic downturn resulting
from the COVID-19 pandemic. The details are reported in the sections of the staff
report, where applicable. These assumptions have also been incorporated into the
City’s five-year model to forecast the City’s financial position over the next five years.
This future forecast helps determine the direction Staff needs to take to maintain a
structurally balanced budget.
Over the past two months, several meetings were held between the City Manager,
Director of Finance, and Department Heads to build the proposed budget. The meetings
started with a baseline budget for FY 2021-22 by discussing the status of the current
budget, year-end outlook, and the potential changes for services or programs that were
approved by the City Council in the current year. Additional changes were also made to
account for regulatory/mandated changes, contractual obligations, and department
requests, while incorporating cost containment in response to the economic downturn.
Based on the discussions from these meetings, Staff prepared this staff report with an
emphasis on the General Fund.
The information presented tonight for the City Council’s review and input are as follows:
• FY 2020-21 General Fund Year-End Estimates
• FY 2021-22 Revenue Assumptions
• FY 2021-22 Expenditure Assumptions
City Council
Goals Workshop
February 22
Budget
Workshops
March 30 (GF)
April 12 (CIP)
Preliminary
Budget
May 18
Public Hearing
June 1
Budget
Adoption
June 15
2
• FY 2021-22 Fund Balance Summary
• Overview of the Five-Year Model and Assumptions
• Maintaining the 3% Utility User Tax for FY 2021-22
• City Council Directions on Other Funding Priorities
Furthermore, the information before you tonight have also been reviewed by the
Finance Advisory Committee (FAC). The FAC’s recommendations and/or comments are
included in the Additional Information section of this staff report.
DISCUSSION:
FY 2020-21 General Fund Year-End Estimates
Staff estimates the fund balance for the General Fund on June 30, 2021 to be $22.6
million, including transfers out. The estimated fund balance is projected to increase by
$1.2 million or 6% from the revised budget. After applying the City Council Reserve
Policy of 50% of the operating budget, the estimated unrestricted excess reserve will be
$9.6 million, which is an increase of approximately $1.9 million or 24% from the revised
budget. While the revenues are projected to come in lower than estimated by $1.2
million over the revised budget, the significant increase in excess reserves are from the
combination of the reduction in transfers out and the reduction of the 50% City Council
Reserve Policy.
A summary of the FY 2020-21 Fund Balance calculation is illustrated in Table 1 below.
A detailed analysis of the year-end report is also presented tonight in a separate staff
report.
Table 1: FY 2020-21 General Fund – Fund Balance Summary
General Fund
FY 2020-21
Adopted
Budget
FY 2020-21
Additional
Appropriations
FY 2020-21
Revised
Budget
FY 2020-21
Year-End
Estimates
Beginning Fund Balance - 7/1/2020 21,748,709 21,748,709 21,748,709
Add: Revenues 28,969,900 28,969,900 27,748,100
Add: Transfers-In 230,000 230,000 230,000
Total Revenues 29,199,900 - 29,199,900 27,978,100
Less: Expenditures (26,836,900) (516,486) (27,353,386) (25,975,585)
Less: Transfers to CIP (1,934,000) (206,500) (2,140,500) (1,117,200)
Less: Other Transfers-Out (30,000) - (30,000) (30,000)
Total Expenditures (28,800,900) (722,986) (29,523,886) (27,122,785)
Unaudited Ending Fund Balance - 6/30/2020 22,147,709 (722,986) 21,424,723 22,604,024
50% Reserve Policy 13,418,450 - 13,676,693 12,987,793
Unrestricted Excess/(Deficit) Reserve - 06/30/21 8,729,259 (722,986) 7,748,030 9,616,232
3
General Fund — FY 2021-22 Revenue Assumptions
Overview
For the development of the FY 2021-22 proposed budget, Staff has factored in several
revenue and expenditure assumptions to the FY 2020-21 base budget as well as
targeted several cost saving actions. Staff estimates General Fund revenues will reach
$29.7 million, an increase of approximately $520,000 or 1.8%, compared to the FY
2020-21 current budget and $1.7 million or 6.2%, when compared to the FY 2020-21
year-end estimates, including transfers in.
The effects of the COVID-19 pandemic have remained throughout FY 2020-21 and it is
still yet unknown how long the economic slowdown will linger. Although there is still
much unknown about the future recovery of our economy, Staff can provide the City
Council with its best estimates using the information available. Staff will continue to
monitor economic conditions and work with our consultants to update revenue
projections and assumptions as necessary.
Below is a detailed discussion and analysis of the General Fund’s major revenues
sources.
Property Tax
Property Tax continues to be the largest and historically most stable revenue source in
the City. Revenue is projected to reach over $14.9 million, an increase of 4.9% over FY
2020-21 year-end estimates. Revenue growth primarily comes from growth in assessed
property values, which is capped at 2% annually. Additional growth can come from
home sales which trigger property reassessments and Proposition 8 value recaptures.
There are three primary factors that determine the annual change in property tax
revenue received by the City:
• Inflation (Based on the California Consumer Price Index – CCPI)
All properties not reduced by Proposition 8 are subject to a maximum CCPI
increase of 2% annually. For FY 2021-22 the County Assessor will be applying a
1.036% increase to these properties resulting in a $138 million increase to real
property value within in the City.
• Transfer of Ownership (Sale of property to new owner)
For those properties that have sold between January and December 2020, the
increase in value has been factored into the property tax revenue calculation and
provided an additional $294 million in property value.
• Proposition 8 Recapture (Additional increase in assessed property value)
Proposition 8 allows for properties that have experienced a decrease in value
due to a downturn in the housing market to have the value used in the calculation
of their property tax be based on the current market price. As home values
4
recover, properties that received this this relief can experience an annual
increase in assessed value at a rate greater than the 2% CCPI limit mentioned
above. This recapture in value accounted for an additional $41 million in property
value.
The three factors mentioned above plus several other factors used in the calculation of
property tax combined to make an expected 3.52% increase in overall property value.
This increase plus Property Tax Transfer revenue, which is generated when a property
is sold, property tax revenue received in lieu of vehicle license fees, and other small
revenue sources were used in creating the projection of almost $15 million for FY 2021-
22.
Property Taxes
FY 19-20 Actual Revenue: $14,183,892
FY 20-21 Year-end Estimate: $14,260,700
FY 21-22 Proposed Budget: $14,960,300
FY 21-22 Net Change: +$699,600 or 4.9%
Transient Occupancy Tax (TOT)
The City projects it will receive $3.5 million in TOT revenue, an increase of 46.8% when
compared to FY 2020-21 year-end estimates. Since the temporary closure of Terranea
Resort and all amenities from March 19, 2020 through May 10, 2020, and several
months of Stay-at-Home orders that were put in place across the state, TOT revenue
has been challenging to project. It is still unknown how demand for leisure travel will be
impacted as the vaccine rollout continues and the state slowly reopens. For this reason,
Staff has taken a conservative approach and assumed a more substantial reduction in
revenue during the 1st quarter of FY 2021-22. Revenue from July through September
will be estimated at 40% of revenue received during the last unaffected fiscal year, FY
2018-19. From there, revenue will be projected at 70% of FY 2018-19 levels through the
second quarter and 75% through the remainder of the fiscal year. Of the $3.5 million of
TOT, $3.3 million or 97% is from Terranea. Staff will continue to monitor revenue and
economic trends and will provide updates accordingly.
Transient Occupancy Tax
FY 19-20 Actual Revenue: $3,909,799
FY 20-21 Year-end Estimate: $2,366,000
FY 21-22 Proposed Budget: $3,472,500
FY 21-22 Net Change: +$1,106,500 or 46.8%
Sales and Use Tax
During Staff’s preliminary analysis, revenue is projected to increase by $191,100 or
9.7% reaching over $2.1 in FY 2021-22 when compared to the FY 2020-21 year-end
estimate. This growth is projected to be the result of a more stable and consistent
5
reopening of businesses across the state. This estimate brings revenue in line with what
the City received during FY 2019-20. As we proceed through the remainder of FY 2020-
21, a clearer picture should develop of future sales tax revenue . Staff will continue to
monitor this revenue source and provide updates if necessary.
Sales and Use Tax
FY 19-20 Actual Revenue: $2,163,342
FY 20-21 Year-end Estimate: $1,972,300
FY 21-22 Proposed Budget: $2,163,400
FY 21-22 Net Change: +$191,100 or 9.7%
Permits and Fees
This revenue source is comprised of roughly 17 permit and fee types, such as building
and safety permits, plan check permits, planning and zoning permits, and animal
licenses. Due to the variety of items, revenue can vary from year-to-year. The
Community Development Department, which brings in over 93% of all license and
permit revenue, estimates that this revenue source will see a slight increase of $78,000
or 4.3% over the FY 2020-21 year-end estimate of $1.8 million, bringing total revenue to
$1.9 million. Staff will continue to monitor the situation and will work with the Community
Development Department to provide updates to revenue projections if necessary.
Permits and Fees
FY 19-20 Actual Revenue: $1,916,822
FY 20-21 Year-end Estimate: $1,805,500
FY 21-22 Proposed Budget: $1,883,100
FY 21-22 Net Change: +$77,600 or 4.3%
Franchise Tax
Staff is projecting franchise tax revenue will remain flat when compared to FY 2020 -21
year-end estimates, with $2.15 million in revenue. The City receives payments from
franchisees for the use of municipal rights-of-way. This revenue source is primarily
received from Southern California Edison and Southern California Gas Company. The
main drivers for this revenue are the consumption and price of natural gas. Staff uses
historical data and industry projections for this revenue estimate. FY 2021-22 revenue is
projected remain relatively flat and Staff is not anticipating any significant impact to this
revenue source.
Franchise Taxes
FY 19-20 Actual Revenue: $2,146,037
FY 20-21 Year-end Estimate: $2,150,000
FY 21-22 Proposed Budget: $2,150,000
FY 21-22 Net Change: +$0 or 0%
6
Utility User Tax (UUT)
UUT is dependent on outside factors including weather conditions, consumption of
utilities, natural gas prices, and rate increases. Staff used historical data, information
available pertaining to the price of natural gas, and the projected increases estimated by
the Bureau of Labor Statistics for the Consumer Price Index for All Urban Consumers
(CPI-U) in the calculation of this projection. UUT revenue is on pace to reach FY 2020-
21 year-end estimates which are slightly higher than historical average. This is partially
attributed to an increase in utility usage as a higher percentage of the population
worked from home. For FY 2021-22, Staff projects revenue will return to levels
experienced prior to the pandemic. A decrease of $184,700 or 8.8% when compared to
FY 2020-21 year-end estimates is projected, however this brings revenue in line with FY
2019-20 levels of $1.9 million.
UUT
FY 19-20 Actual Revenue: $1,912,370
FY 20-21 Year-end Estimate: $2,099,700
FY 21-22 Proposed Budget: $1,915,000
FY 21-22 Net Change: -$184,700 or 8.8%
At this time, Staff determines that the UUT rate of 3% continues to be a necessary
revenue source for the City’s operating needs and therefore included in the FY 2021 -22
Proposed General Fund Budget. Staff seeks City Council affirmation on maintaining the
3% Utility User Tax for FY 2021-22.
Other Taxes and Miscellaneous Revenues
An overall decrease of $268,400 or 8.7% when compared to FY 2020-21 is projected for
FY 2021-22. Other Revenue consists of over 20 unique revenue sources including
business license tax, golf tax, interest earnings, rental/lease, and parking lot fees. This
revenue source can vary widely from year to year due to the various revenue sources
that are included in this category.
Despite a significant loss of revenue from facility rentals, Point Vicente Interpretive
Center (PVIC) sales, business license, and interest earnings, revenue is still expected
to exceed FY 2019-20 revenue of $2.99 million by $102,000, reaching nearly $3.1
million in FY 2020-21. This is due primarily to $515,000 in federal grant revenue in the
form of COVID-19 relief funds, which have been used to offset costs associated with the
City’s response to the pandemic. Revenue in FY 2021-22 is projected to fall by
$268,000, or 8.7%, to $2.8 million as facility rental and programs and events revenue
recover but is offset by the loss of grant revenue.
Other Taxes and Miscellaneous Revenues
FY 19-20 Actual Revenue: $2,991,743
7
FY 20-21 Year-end Estimate: $3,093,900
FY 21-22 Proposed Budget: $2,825,500
FY 21-22 Net Change: -$268,400 or 8.7%
In total, FY 2021-22 General Fund revenues are estimated to reach $29.7 million, an
increase of roughly $1.7 million or 6% from FY 2020-21 year-end estimates of $28
million.
Table 2: FY 2021-22 Proposed General Fund Revenues
Chart 1: FY 2021-22 Proposed General Fund Revenues
FY 2021-22
Revenue Current Budget Year-End Estimate Proposed Budget
Property Tax $14,129,700 $14,260,700 $14,960,300 $699,600 4.9%
Transient Occupancy Tax 3,762,500 2,366,000 3,472,500 1,106,500 46.8%
Sales Tax 2,312,300 1,972,300 2,163,400 191,100 9.7%
Permits & Fees 1,819,200 1,805,500 1,883,100 77,600 4.3%
Franchise Tax 2,167,500 2,150,000 2,150,000 0 0.0%
Utility Users Tax 2,099,700 2,099,700 1,915,000 (184,700)-8.8%
Other Taxes & Misc. Revenues 2,679,000 3,093,900 2,825,500 (268,400) -8.7%
Subtotal $28,969,900 $27,748,100 $29,369,800 $1,621,700 5.8%
Transfer 230,000 230,000 350,000 120,000 52.2%
Total Revenues $29,199,900 $27,978,100 $29,719,800 $1,741,700 6.2%
FY 2020-21 FY21-22 Proposed Budget
vs. FY20-21 YE Estimates
8
As illustrated in Chart 1 above, Property Tax continues to be the largest and historically
most stable revenue source in the City projected to be 51% of the total General Fund
revenue. TOT is expected to be the next largest revenue source at 12% of total
revenues. Chart 2 below shows the General Fund Revenues by type and their
respective contribution in percentage (%) terms to the City’s overall total revenue.
Chart 2: FY 2021-22 Proposed General Fund Revenues
FY 2021-22 General Fund Expenditure Assumptions
Overview
Based upon the most current information available, the estimated proposed operating
budget for General Fund is $26.9 million, excluding transfers out, which is less than the
FY 2020-21 revised budget by $428,200 or 2%. The transfers-out is estimated at $1.9
million, a decrease of $319,200 or 15% over the FY 2020-21 revised budget. The total
proposed budget including transfers out is $28.8 million, a decrease of $747,400 or 3%
over the FY 2020-21 revised budget.
As previously mentioned, during the development of the FY 2021-22 budget
assumptions, Staff accounted for regulatory/mandated changes, contractual obligations,
and department requests, while incorporating cost saving methods. Although the total
budget has a decrease of $747,400 or 3% over FY 2020-21 revised budget, there are
estimated increases in FY 2021-22 from various categories. The major increases are a
combination of the new rates from the Los Angeles County Sheriff for public safety
services, equipment replacement charges, salaries, and benefits. As illustrated in Table
3 below, the increases are then offset by the savings from repairs and maintenance,
professional and technical, legal services, supplies, and lower transfers out based on
projected TOT revenues.
9
Table 3: FY 2021-22 Proposed General Fund Expenditures
A detailed analysis highlighting the budget assumptions that were used to prepare the
General Fund proposed expenditures in FY 2021 -22 are discussed as follows:
Personnel Costs
Personnel costs account for the salaries and benefits for City employees, including full-
time, part-time, City Council, and Planning Commissioners. Overall, based on the
assumptions, the personnel budget is estimated at $11.8 million or 41% of the budget,
including transfers out. This is an increase of $751,000 or 7% over FY 2020-21 revised
budget, which is highlighted below.
Personnel Costs
FY 20-21 Revised Budget: $11,075,000
FY 20-21 Year-end Estimate: $10,093,000
FY 21-22 Proposed Budget: $11,826,000
FY 21-22 Net Change: +$751,000 or 7%
Salaries
Currently, the City is in the collective bargaining process with the Rancho Palos Verdes
Employee Association (RPVEA). The agreement for next fiscal year has not been
finalized, hence, Staff estimated personnel costs for FY 2021-22 using the same terms
from the contract that is currently in place. Additionally, a majority of the vacant
positions are assumed to be restored by FY 2021-22 and therefore included in the
personnel costs. In February 2021, the City Council also approved a new parking
enforcement program to address parking and access issues at the Palos Verdes Nature
Preserve. The budget assumptions include the new positions related to this program.
Although the new program increased the budget, Staff anticipates the revenues from
parking fees and fines that will offset a majority of the costs.
Expenditure Type
FY 2020-21
Revised
Budget
FY 2020-21
YE Estimates
FY 2021-22
Proposed
Budget
Salaries 8,338,100$ 7,382,363$ 8,498,500$ 160,400$ 2%
Benefits 2,736,900$ 2,710,515$ 3,327,400$ 590,500$ 22%
City Attorney 975,000$ 905,000$ 940,000$ (35,000)$ -4%
Sheriff Contract 7,110,900$ 7,101,900$ 7,150,200$ 39,300$ 1%
Supplies 608,025$ 514,402$ 574,500$ (33,525)$ -6%
Professional/Technical 3,025,946$ 2,887,200$ 2,256,700$ (769,246)$ -25%
Repairs and Maintenance 3,067,940$ 2,958,620$ 2,492,400$ (575,540)$ -19%
Training/Conference 311,400$ 258,231$ 325,100$ 13,700$ 4%
Misc. Expense 1,179,175$ 1,257,355$ 1,360,400$ 181,225$ 15%
Total Opreating Expenditures 27,353,386$ 25,975,585$ 26,925,200$ (428,186)$ -2%
Transfers Out 2,170,500$ 1,147,200$ 1,851,300$ (319,200)$ -15%
Total Expenditures 29,523,886$ 27,122,785$ 28,776,500$ (747,386)$ -3%
Variance
10
The estimated budget for salaries in FY 2021-22 is $8.5 million, a projected increase of
approximately $160,400 or 2% over the FY 2020-21 revised budget. The increased
amount is a combination of restoring full funding for a few vacant positions and
accounting for new staffing to support new programs approved by the City Council in FY
2020-21. To offset a majority of the increases, salary savings were proposed by
continuing partial funding for some of the positions through deferring recruitments.
The major budget assumptions that account for $8.5 million in salaries for FY 2021-22
are as follows for each department:
• City Administration $1.5 million or 17%
• Community Development $2 million or 24%
• Finance $980,100 or 12%
• Public Works $1.7 million or 21%
• Recreation and Parks $2.1 million or 26%
• $78,900 of over-time salaries
The following highlights the major changes between the FY 2020-21 revised budget and
the proposed FY 2021-22 budget.
• $225,700 has been added to fund 100% for the Building Official and Assistant
Planner positions in the Community Development Department. In the FY 2020-21
revised budget, both positions were funded at 75% and 50%, resp ectively,
therefore, the net increase is $74,900 to fully restore the positions in FY 2021-22.
• $65,500 has been added to restore the funding for the vacant Permit Technician
position in the Community Development Department.
• $250,300 accounts for COLA and merit increase for full-time employees based on
current contract between the City and RPVEA. This budget amount is an estimated
net decrease of $30,000 or 11% over FY 2020-21 revised budget due to the lower
COLA anticipated in FY 2021-22.
o COLA at 1% based on the January CPI-U
o Merit/merit bonus at an average of 3%
o Amounts are subject to change based upon the final agreement between
the City and RPVEA.
• $76,000 accounts for new programs for Parking Enforcement Staff at the Palos
Verdes Nature Preserve.
o Includes salaries for three part-time Staff, 25 hours a week.
• To achieve the least amount of growth in salaries, the increases are offset by
additional savings realized from streamlining the projections for Recreation and
Parks part-time salaries, lower overall costs for newly hired employees and future
employees, and underfilling the following positions:
11
• Staff Assistant I in the Public Works Department
• Accountant in the Finance Department
• Accounting Supervisor in the Finance Department
• For cost savings, there are several vacant positions in the past few years that have
been frozen and are excluded in the current FY 2020-21 revised budget. While
some positions have been restored, the following positions continue to remain
frozen in the budget assumptions for FY 2021-22:
• Executive Assistant in the City Manager’s Office
• Assistant Planner in the Community Development Department
• Senior Engineer in the Public Works Department
Staff seeks City Council direction on restoring 100% funding for the Permit Technician,
Building Official, and Assistant Planner positions for FY 2021-22 as described above.
Benefits
The estimated Benefits for FY 2021-22 Proposed Budget is $3.3 million with a projected
increase of approximately $590,500 or 22% over the FY 2020-21 revised budget. Most
of the increases are attributed to the annual CalPERS unfunded actuarial liability
payment, increases in benefit rates, and additional benefit costs for restored and new
positions.
The major highlights for the budget assumptions to develop benefits of $3.3 million for
FY 2021-22 are the following:
• $1 million for the CalPERS Unfunded Actuarial Liability payment, an increase of
$208,000 or 26% over the FY 2020-21 revised budget. The payment is the City’s
unfunded liability inclusive of current employees and retired employees that are
in Tier 1, Tier 2, and Tier 3. Of the $1 million required payment, Tier 1 accounts
for $971,600 or 97%, Tier 2 is $17,300 or 2%, and Tier 3 is $13,900 or 1%.
• $643,600 for the CalPERS normal rate payment, a decrease of $21,600 or 3%
over the FY 2020-21 revised budget. The payment is the City’s normal cost for
current employees that are in Tier 1, Tier 2, and Tier 3. The payments are
$259,00 or 40% for Tier 1, $181,500 or 28% for Tier 2, and $199,500 or 31% for
Tier 3.
• $1.7 million for health, dental, vision, worker’s compensation, Medicare, and
other ancillary benefits. This an increase of $401,400 or 32% over the prior
year’s revised budget. The increases are mainly from 5% estimated c ost
increases for health benefits, increases in the contribution to Health Savings
Account (HSA) aligned with the same amounts established by IRS (previously
approved by the City Council in December of 2020), and additional benefits for
the restored and new positions.
12
Non-personnel Costs
The non-personnel category includes the Los Angeles County Sheriff contract, legal
services, professional and technical services, repairs and maintenance, supplies,
training and conferences, and miscellaneous/other expenses. This category represents
$15.1 million or 52% of the proposed budget, including transfers out. The FY 2021-22
proposed budget includes a decrease of $1.2 million or 7% over FY 2020-21 revised
budget. The decrease is a combination of the City taking the necessary and prudent
steps reviewing operational spending to maximize budget. In particular, the majority of
the reductions are due to Staff identifying maintenance costs that are eligible for funding
from special revenue funds, such as Measure W and Measure R, instead of the General
Fund. Additionally, Staff reviewed the line item budgets, performed analysis using
historical information, and adjusted the budget accordingly. The adjustments were
carefully reviewed by the Finance Department and Departments Heads with final
approval from the City Manager to verify that the requested budgets accurately line up
with the City’s anticipated needs, while maintaining current high service levels to the
community.
Non-Personnel Costs
FY 20-21 Revised Budget: $11,075,000
FY 20-21 Year-end Estimate: $15,882,700
FY 21-22 Proposed Budget: $15,099,300
FY 21-22 Net Change: -$1,179,100 or 7% less
The major highlights for the budget assumptions to develop the non-personnel budget of
$15.1 million for FY 2021-22 are as follows:
Sheriff’s Contract
• Accounts for $7,150,200 or 25% of the proposed budget, including transfers out.
• Includes Sheriff Contract increase of $101,000 or 1% over FY 2020-21 contract.
The slight increase is due to dramatic budget curtailments and overtime
mitigation.
• Includes general law safety services and 11.5% liability insurance.
Legal Services
• Accounts for $940,000 or 3% of the proposed budget, including transfers out.
• Includes general legal services, code enforcement, litigation, labor negotiation,
and legal services related to public records act req uests.
• Proposed budget is a decrease of approximately $35,000 or 4% from the prior
year’s revised budget. The decrease is based on projected litigation needs in FY
2021-22.
Professional and Technical Services
• Accounts for $2,256,700 or 8% of the proposed budget, including transfers out.
• Majority of this category includes managed information technology services,
engineering, environment planning, code enforcement, flagging/crossing guard
13
services, recreation program instructors, special events, inspections, the peafowl
program, other legal services, audit services, and other miscellaneous consulting
services.
• Proposed budget is a decrease of approximately $769,400 or 25% from the prior
year’s revised budget. Most of the decreased amounts are as follows:
o City Clerk’s election costs are estimated to decrease by $135,000 due to one -
time costs from the prior year are no longer needed in FY 2021-22.
o Public Works’ services are expected to have a net decrease over FY 2020-21
revised budget of roughly $364,000. The reduction is attributed to Staff
identifying maintenance costs that are eligible to be funded from special
revenue funds instead of General Fund. About $320,000 of the reduction in
the General Fund is allocated to Measure W. Additionally, Staff identified
further cost savings by maximizing and reducing c ontract costs.
o Community Development’s services are expected to have a net decrease of
about $101,000. The reduction is attributed to restoring the full funding for
salaries of vacant positions. Therefore, augmentation of services for planning
and building safety contract services is no longer needed in FY 2021-22.
o The remaining $169,300 decrease in professional services is from various
divisions including City Administration, Non-Department, and Recreation and
Parks. The decreased amounts are a combination of identified costs savings
and one-time services that are no longer needed in FY 2021-22.
Repairs and Maintenance
• Accounts for $2.5 million or 9% of the proposed budget, including transfers out.
• Majority of this category includes licensing and support for technology services,
tree trimming, landscapes and median maintenance, fuel modification, traffic
control, custodial, graffiti abatement, building and park maintenance, and utilities.
• Proposed budget is a decrease of approximately $575,500 or 19% from the prior
year’s revised budget. Most of the decreased amounts are as follows:
o Repairs and maintenance allocated in Public Works are expected to have a
net decrease over FY 2020-21 revised budget of roughly $200,000. The
reduction is attributed to Staff reviewing operational spending and identifying
potential cost savings from various contracts.
o Additional $100,000 reduction for pavement and marking maintenance
services. Staff identified that this maintenance is eligible to be funded by a
special revenue fund, Measure R.
o Additional $165,000 from the Storm Water Quality maintenance was identified
as eligible for Measure W funding.
Supplies, Training and Conference, Miscellaneous Expense
• The remaining non-personnel costs are supplies, training and conference, and
miscellaneous expenses, which represent $2.3 million or 8% of the proposed
budget, including transfers out.
14
• Majority of this category includes supplies for custodial, building, office, repairs,
small equipment, parks, special events, programs, training and conference, bank
fees, property tax assessments, general liabilities premium, and equipment
replacement charges.
• Proposed budget is an increase of approximately $161,000 or 8% from the prior
year’s revised budget. The increase is mainly from increasing the funding for the
equipment replacement charges that are saved for future purchases.
Transfers Out
Transfers out are considered a part of General Fund expenditures which include transfers
to the CIP and other funds such as the City’s Improvement Authority for Portuguese Bend
and Sub-region One.
Transfer Out to CIP
The transfer out of General Fund revenue to the CIP Fund has been a factor of the
City’s public safety contract with the Los Angeles County Sheriff’s Department since
FY2017-18. In FY 2017-2018, with the City Council’s goal to continue to enhance public
safety services for the residents of Rancho Palos Verdes, the City Council approved
reducing the TOT transfers to the CIP Fund by the cumulative annual increases in the
public safety contract. As a result, the cost increases of the public safety contract
reduced the transfers to the CIP.
For FY 2021-22, Staff estimates receiving approximately $3.3 million in TOT revenue from
Terranea. Based on this estimate, the TOT transfer to the CIP Fund is approximately $1.8
million or 6% of the proposed budget after applying the cumulative annual increases
(since FY2017-18) of $1.6 million in the public safety contract as illustrated in Table 4.
Table 4: FY 2021-22 Transfers Out to CIP
Table 5 illustrates how the large drop in TOT revenue from Terranea combined with a
gradual return to typical pre-pandemic revenue levels is projected to cause a sharp
FY 2021-22 TOT Estimates (Terranea)$3,322,500
Less Public Safety Increases:($1,556,200)
FY 2017-2018: $893,000
FY 2018-2019: $200,500
FY 2019-2020: $260,800
FY 2020-2021: $101,000
FY 2021-2022: $100,900
FY 2021-22 Proposed Budget - Transfer to CIP $1,766,300
15
increase in the TOT transfer to CIP in FY 2022-23. This is followed by a gradual decline
as the annual increases to the Sheriff’s contract of roughly 6% on average outpace the
much slower growth of expected TOT revenue as demand returns to normal. If all
factors remain constant, it is projected that the General Fund’s TOT transfer to CIP will
be phased out by FY 2029-30.
Table 5: Impact to TOT Transfer to CIP
Chart 3 illustrates that if the City were to cease the reduction of the General Fund
transfers of TOT revenue from Terranea Resort by the annual cumulative increases in
the Sheriff’s contract, and instead transfer the full amount, the expenditures would
exceed General Fund revenues during FY 2022-23 by roughly $2.4 million.
Chart 3: General Fund 10-year Trend, Transfer of All Terranea TOT Revenue
FY 21-22 FY 22-23 FY 23-24 FY 24-25 FY 25-26
Terranea TOT Revenue $3,322,500 $4,860,900 $5,400,500 $5,427,500 $5,454,600
Public Safety Increase
Since FY 17-18 $1,940,100 $2,394,700 $2,876,600 $3,387,400 $3,928,800
TOT Transfer to CIP $1,382,400 $2,466,200 $2,523,900 $2,040,100 $1,525,800
FY 26-27 FY 27-28 FY 28-29 FY 29-30
Terranea TOT Revenue $5,481,900 $5,509,300 $5,536,900 $5,564,500
Public Safety Increase
Since FY 17-18 $3,974,900 $4,549,000 $5,157,600 $5,802,600
TOT Transfer to CIP $1,507,000 $960,300 $379,300 ($238,100)
16
To address the potential phasing out of General Fund transfers to CIP, in March 2021,
the City Council approved the revisions of the City Council Policy No. 41, Reserve
Policies addressing the funding sources for CIP. Pursuant to the revised policy, during
the budget process, the City Council may reduce the General Fund transfer amount to
the CIP by a portion or all of the increases in the public safety contract. Additionally, if
deemed necessary, the City Council may allocate all or a percentage of the prior year’s
General Fund unrestricted excess reserve to the CIP. This is further discussed in the
next section of this staff report.
Other Miscellaneous Transfers Out
In terms of Sub-region One and the Improvement Authority, transfer outs are intended to
cover annual maintenance charges and to maintain endowment requirements. Since the
estimated interest earned in the funds are not enough to cover the costs incurred in these
funds, the General Fund will need to transfer funds to subsidize Sub -region One in the
amount of $30,000 and the Improvement Authority for Portuguese Bend for $55,000,
totaling $85,000 for FY 2021-22. This is an increase of $55,000 or 183% from the prior
year’s revised budget. The increase is mainly due to lower interest rates anticipated in FY
2021-22, along with increased demand for maintenance services that are requested by
residents.
In closing on expenditures, the following Chart 4 shows the General Fund expenditures
by type and their respective contribution in percentage (%) terms to the City’s overall
total expenditures.
Chart 4: FY 2021-22 Proposed General Fund Expenditures
Staff will continue to monitor the local California economy and the impact of the
pandemic on revenues. Any changes to the budget assumptions used in the
17
construction of the five-year model will be updated when Staff prepares the draft model
for review by the City Council in June.
FY 2021-22 General Fund - Estimated Fund Balance
Overall, based on the assumptions, Staff estimates the fund balance for the General
Fund on June 30, 2022 will be $23.5 million, including transfers out. The estimated fund
balance is projected to increase by $2 million or 10% from the revised budget. After
applying the City Council Reserve Policy of 50% of the operating budget, the estimated
unrestricted excess reserve is $10.1 million, which is an increase of approximately $2.3
million or 30% from the revised budget.
A summary of the estimated FY 2021-22 Fund Balance calculation is illustrated in Table
6 below.
Table 6: FY 2021-22 General Fund – Fund Balance Summary
Five-year Model and Assumptions
The City’s long-term financial outlook is documented in the Five-Year Model, which
forecasts economic conditions including scenarios of future sources of revenues and
future spending. The Mayor and the City Council recently asked staff to look into
expanding the five-year model to a ten-year or longer model. Staff is working diligently
with a consultant to explore opportunities for this transition. For FY 2021-22, Staff will
continue with the current model and will come back to the City Council on a status of the
ten-year model at a later date.
The Five-Year Model is an additional tool that the City utilizes annually to engage
discussions and provide guidance with decision-making related to the City’s future
General Fund
FY 2020-21
Revised
Budget
FY 2020-21
Year-End
Estimates
FY 2021-22
Proposed
Budget
FY 2021-22
Changes
Beginning Fund Balance - 7/1/2021 21,748,709 21,748,709 22,604,024 855,315
Add: Revenues 28,969,900 27,748,100 29,369,800 399,900
Add: Transfers-In 230,000 230,000 350,000 120,000
Total Revenues 29,199,900 27,978,100 29,719,800 519,900
Less: Expenditures (27,353,386) (25,975,585) (26,925,200) (428,186)
Less: Transfers to CIP (2,140,500) (1,117,200) (1,766,300) (374,200)
Less: Other Transfers-Out (30,000) (30,000) (85,000) 55,000
Total Expenditures (29,523,886) (27,122,785) (28,776,500) (747,386)
Unaudited Ending Fund Balance - 6/30/2022 21,424,723 22,604,024 23,547,324 2,122,601
50% Reserve Policy 13,676,693 12,987,793 13,462,600 (214,093)
Unrestricted Excess/(Deficit) Reserve - 06/30/22 7,748,030 9,616,232 10,084,724 2,336,694
18
financial health. Table 7 on the next page summarizes the assumptions that were used
to prepare the FY 2021-22 proposed budget and used as a baseline to create the
current 5-year model.
Table 7: Five-year Model Budget Assumptions
Chart 5 below illustrates the 10-year trend for the General Fund revenues and
expenditures, excluding transfers. For FY 2022-23 and beyond, the figures are based
on the assumptions from Table 3 above. Revenues are estimated to grow on an
average of 4.5% per year compared to expenditure growth estimated at an average of
4.4% per year.
Chart 5: General Fund 10-year Trend, Excluding Transfers
ECONOMIC MODEL INPUT FACTORS 2023F 2024F 2025F 2026F
REVENUES
PROPERTY TAX-NET GF ESTIMATE 4.0% 4.0% 4.0% 4.0%
PROPERTY TAX-IN LIEU OF VLF (VLFAA) 4.0% 4.0% 4.0% 4.0%
TRANSIENT OCCUPANCY TAXES 46.3% 11.1% 0.5% 0.5%
SALES TAX 2.0% 2.0% 2.0% 2.0%
FRANCHISE TAX 0.5% 0.5% 0.5% 0.5%
UTILITY USERS TAX 0.5% 0.5% 0.5% 0.5%
PERMIT REVENUES 0.0% 0.0% 0.0% 0.0%
INVESTMENT INTEREST 0.8% 1.0% 1.0% 1.0%
EXPENDITURES
CONSUMER PRICE INDEX 2.0% 2.0% 2.0% 2.0%
PERSONNEL EXPENDITURES 8.5% 4.5% 4.5% 4.5%
HEALTH INSURANCE 2.0% 2.0% 2.0% 2.0%
PERS NORMAL COSTS 2.0% 2.0% 2.0% 2.0%
PERS UNFUNDED LIABILITY 10.1% 5.8% 5.7% 3.2%
SHERIFF CONTRACT 6.0% 6.0% 6.0% 6.0%
19
As shown above, the operating revenues continue to support operating expenditures
through FY 2025-26. Even when the transfer of Transient Occupancy Tax (TOT) revenue
to the CIP Fund is applied, net of the public safety increases, revenues still exceed
expenditures through FY 2025-26, as depicted in Chart 6 below.
Chart 6: General Fund 10-year Trend, Including Transfers
City Council Directions on Other Funding Priorities
In addition to seeking the City Council’s direction on the FY 2021 -22 budget
assumptions which includes restoring 100% funding for the Permit Technician, Building
Official, and Assistant Planner, Staff seeks City Council direction for the other funding
priorities described below to develop the FY 2021 -22 Preliminary Budget:
• Funding priorities for the FY 2021-22 City Council goals.
• Funding priorities for the projected surplus for FY 2021 -22 (projected revenues
less projected expenditures) which include:
o Funding options for the new Pension Guidelines
o Funding options for the revised City Council Policy No. 41 Reserve
Policies.
According to the budget schedule, direction provided this evening, staff wil l present the
preliminary budget at the next Budget Workshop on May 18, 2021.
Funding Priorities for FY2021-22 City Council Goals
On February 22, 2021, the City Council held its annual Goals Workshop to review the
progress of the current FY2020-21 Goals and to set the framework for the upcoming
FY2021-22 Goals. Based on direction provided at the workshop, on March 16, 2021, the
City Council reviewed the draft Goals for FY 2021-22 and provided staff with further
20
direction on goals to be included and the priority. At this meeting, the City Council
directed Staff to align funding with its draft goals. At this time, the updated draft goals for
FY2021-22 are attached for reference purposes (Attachment B), and to consider
amending if changes are identified with the proposed budget. To assist with the budget
discussion as it relates to the goals, attached is a worksheet that extracts certain goals
requiring funding through the budget process (Attachment A).
Based on the discussion at tonight’s meeting and the upcoming CIP budget workshop
scheduled for April 12, Staff will update the City Council Goals and present a more
comprehensive report to review in May for eventual adoption with the City’s budget in
June.
Funding Priorities for Projected Surplus for FY2021-22
Over the past year, the Finance Department and the FAC have worked on creating and
updating two of the City Council financial guidelines/policies addressing a financial plan
for the pension liability and improving the reserve policies. Both were reviewed and
recommended by the FAC in September 2020 through January 2021, and subsequently
adopted by the City Council in February 2021 and March 2021.
Based on the budget assumptions, Staff projects a surplus of over $943,000 for FY 2021-
22. In accordance with the recently adopted guidelines and policies, Staff seeks City
Council’s direction on the funding priorities for this surplus. The following are v arious
funding options for the City Council’s consideration:
• CalPERS Pension Plan Guidelines:
o City Council may set aside the first annual funding in an Employee Pension
Plan Service Fund to relieve the General Fund of payment in excess of
$900,000.
o City Council may set aside the initial funding in an Employee Pension Plan
Service Fund to relieve the General Fund of payment in excess of
$900,000 equivalent to at least two years but no more than three years of
the incremental increases to the annual UAL payment from the General
Fund Unrestricted Excess Reserve to the Employee Pension Plan Service
Fund.
• The estimated amount of the incremental increase for two years is
$307,000 or $640,000 for three years.
• City Council Policy No. 41 Reserve Policies:
o City Council may consider adjusting or suspending the reduction of the
General Fund transfers to CIP based on the cumulative increases in the
public safety contract when the General Fund does not have a balanced
budget.
21
o If deemed necessary, City Council may allocate all or a percentage of the
prior year’s General Fund unrestricted excess reserve to the CIP during
budget adoption process. The estimated unrestricted excess reserve for
FY 2020-21 is $10.1 million.
Staff seeks City Council direction on how to allocate the projected surplus of over
$943,000 for FY2021-22 based on the above options which may include one or any
combination of the options provided.
ADDITIONAL INFORMATION:
American Rescue Plan Act of 2021
Over the next few months, the City Council will be asked to consider funding options on
a possible City allocation from the $1.9 trillion American Rescue Plan Act of 2021. The
Plan was approved by Congress and subsequently signed into law by President Biden
on March 11, 2021. The relief package provides funding in several areas such as state
and local aid, education, rental assistance, and transit. Based on the preliminary
information that the City received from the Government Finance Officers Association and
the League of California Cities, the City’s allocation under the state and local fiscal aid of
$350 billion is estimated to be at $7.8 million.
Based on the current information, the City will receive the allocation in two payments, the
first one within 60-90 days after enactment, and the final payment one year later (likely
part of FY2022-23). At this time, the estimated $7.8 million allocation is not included in
the proposed budget because the City is still waiting for confirmation of the final
allocation and for a more solid timeline on when the funds will be disbursed to the cities.
The timing of the allocation disbursement affects the fiscal year during which the City can
record this as revenue. Additionally, since this is a federal funding, the implementation
can be an extensive process as new guidelines are being developed. The guidelines
would help cities on how to properly spend the funds.
That said, based on the most current information, eligible uses may include:
• Revenue replacement for the provision of government services to the extent the
reduction in revenue due the COVID-19 public health emergency relative to
revenues collected in the most recent fiscal year prior to the emergency.
• Premium pay for essential workers
• Assistance to small businesses, households, and hard-hit industries, and
economic recovery
• Investments in water, sewer and broadband infrastructure.
There are the following two restrictions on eligible uses:
• Funds cannot be used to directly or indirectly offset tax reductions or delay a
tax/tax increase.
22
• Funds cannot be deposited into any pension fund.
Staff will continue to monitor this funding and will report any available updates in the
Preliminary Budget meeting.
Finance Advisory Committee’s Recommendations
On March 18, 2021, Staff presented the FY 2021-22 General Fund budget assumptions,
fund balance summary, and the Five-Year model to the FAC. At this meeting, FAC
supported and appreciated the conservative approach that Staff has taken to develop
the FY 2021-22 proposed budget. Lastly, FAC added the following recommendations for
City Council’s consideration:
• Utilize the American Rescue Plan Act of 2021 stimulus fund to invest in the City’s
infrastructure.
• Consider additional funding for trail maintenance due to the increase in usage.
• Develop a creative funding approach by receiving donations from patrons for
park usage.
Review of Golf Tax
Rancho Palos Verdes Municipal Code Section 3.40.140 requires a legislative review of
golf tax every four years, to be completed prior to the adoption of the budget prepared for
the corresponding next fiscal year. The golf tax ordinance directs the City Council to
determine, based on the needs of the City, if any modification to the tax rate is necessary
or if the tax should be repealed. In FY 2020-21, the City Council approved the golf tax
without any modifications. Accordingly, the next review will be in FY 2023-24.
CIP Workshop
On Monday, April 12, 2021, the City Council will conduct a workshop on the Capital
Improvement Program (CIP). At this workshop, staff will present the status of FY 2020-
21 capital projects, propose new capital projects, and the five -year CIP for discussion.
Any direction provided by the City Council will be incorporated in the Preliminary Budget
to be presented on May 18, 2021.
Public Notification
On March 15, 2021, the City posted on social media and issued a listserv message
announcing tonight’s public workshop. To date, no public correspondence has been
received. Any public correspondence received after the transmittal of this staff report will
be provided to the City Council as late correspondence at the workshop.
23
CONCLUSION:
Considering the ongoing financial impact of the COVID-19 pandemic, Staff continues to
take a more conservative approach when preparing the FY 2021 -22 proposed budget.
Similar to the prior year’s budget process, to alleviate the estimated revenue loss, the
Finance Department in collaboration with the City Manager and Department Heads,
determined the operational needs that are necessary to maintain current service levels
for the upcoming year. Additional goals within this process were for the budget team to
identify cost containments when possible from personnel and non-personnel budget line
items, and to identify costs that are eligible for special revenue funds (grants).
As a result, Staff estimates the General Fund revenues of $29.7 million will exceed
expenditures operating revenues of $26.9 million by $2.8 million (surplus), before
transfers out. After applying the transfers out of $1.9 million, the revenues will exceed
expenditures by $943,200 (surplus). This would result in a $2.1 million increase in the
fund balance over the FY 2020-21 revised budget, totaling $23.5 million. After applying
the 50% City Council Reserve Policy, Staff estimates an unrestricted excess reserve of
$10.1 million, an increase of $2.3 million from the FY 2020-21 revised budget.
Any directions from the City Council tonight will be incorporated in the Preliminary Budget
to be presented on May 18, 2021.
24
FY 2021-22 CITY COUNCIL GOALS BUDGET REQUESTS
No.Goal Department
Operating/
Capital?Budget? Budget Request Notes/Comments
PUBLIC SAFETY
Goal: Maintain a high level of public safety with public engagement.
1. Law Enforcement
1a Reduce Part I Crime by 5% for FY 2021-22 compared to FY 2020-21 Admin Operating Yes -$ Included in the operating budget
1b Expand Neighborhood Watch to five (5) new communities.Admin Operating Yes -$ Included in the operating budget
1c
Provide $30,000 in grants to residents and neighborhood groups for the
acquisition of safety-enhancing tools and technologies Admin Operating Yes -$ Included in FY 21-22 proposed budget
2. Emergency Preparedness
2a
Prepare a Landslide Emergency Sanitation Plan in coordination with LA
County Sanitation District on how to respond to an emergency break in the
above-ground sanitation line located on Palos Verdes Drive South within the
Landslide Area.PW Operating No -$ Will be done in-house
2b
Implement at least two of the EPC-recommended action items to mitigate
wildfire risk in RPV, including: Enhanced Emergency Communication;
Emergency Evacuation Plan/Peninsula-wide and school district emergency
preparedness plan; Wildfire Hardening; Public Safety Power Shutoff
response; and Cal Fire Risk Assessment and Insurance Rates Admin Operating Yes -$ Included in the operating budget
INFRASTRUCTURE
Goal: Maintain and improve all public infrastructure (including transportation systems, parking, utilities, storm drains, and sewers).
3. Portuguese Bend Landslide
3a
Complete the EIR for the Portuguese Bend Landslide Remediation Project for
certification by the City Council PW Capital Yes -$ Proposed 2021-2022 CIP includes this request
3b
Prepare funding opportunities for Phases 1 & 2 of the Portuguese Bend
Landslide Feasibility Plan for City Council consideration. FIN Operating Yes -$ Carry-over from existing contract.
3c
Develop a mitigation plan to address land movement at Altamira Canyon
based on the following phases:
Phase One - Perform the drainage/erosion analysis for the entire canyon and
its tributaries and establish a priority list based on current erosion.
Phase Two - Prepare detailed engineering plans to resolve the erosion and
making sure there is positive drainage along the canyon.
Phase Three - Award construction contract for the proposed improvements.PW Capital No -$ Carry-over from existing contract.
3d
Develop a feasibility analysis with Rolling Hills for installation of an
underground sanitary sewer system to replace the existing septic tanks to
reduce ground water seepage within Portuguese Bend landslide.PW Operating No -$
4. Asset Management
4a
Create a detailed inventory and maintenance schedule of the City's public
infrastructure and assets.PW Capital Yes -$
CIP includes request for $365,000 in FY2021-
2022 and additional $335,000 over FY22-FY23;
which would create an asset management
program for Roads, Sidewalks, Storm Drains,
and Facilities. An asset management program
for other such as Traffic Signals and Streetlights
is being evaluated and funding requests will be
made in future budget cycles.
A-1
FY 2021-22 CITY COUNCIL GOALS BUDGET REQUESTS
No.Goal Department
Operating/
Capital?Budget? Budget Request Notes/Comments
5. Small Wireless Facilities
5a
Develop a Citywide 5G Small Wireless Facilities (SWF) Master Plan that
identifies the preferred and least intrusive locations to install small wireless
facilities including co-locations. PW Operating No -Will be done in-house
6. Electric Utilities
6a
In coordination with SCE, develop a Utility Resilient Advancement Master
Plan to harden above-ground utility lines including a tentative timeline to
potentially underground utilities; and continue to lobby the California Public
Utilities Commission to modify the requirements for Rule 20A undergrounding
funds to include high fire risk areas.PW Operating Yes 100,000$ $50,000 to $100,000
6b
Identify alternative energy resources with the capability to store energy or sell
it back to the grid system, which could power the City. The first phase is to
identify potential alternative energy and the cost associated with this plan.PW Operating Yes 50,000$ $25,000 to $50,000
6c
Increase electric system reliability and safety in the City by reducing the
average amount of power outages by 25% compared to FY 2020-21 by the
end of FY 2021-22 through the undergrounding of at least one mile of utility
lines in open space areas.Admin Operating Yes -$ Included in the operating budget
7. Sanitary Utilities
7a
Develop a public sewer program to encourage on-site sanitary sewer systems
to connect to the public sanitary sewer system based on the following
phases:
Phase 1: Map areas in the City that are served by a sanitary sewer system or
on-site sanitary sewer system.PW Operating No $ - Will be done in-house
Phase 2: Feasibility study of the areas which are not currently being served
and prioritize the need for installation of the sewer system and identify costs
to connect to the sewer system.PW Capital Yes $ 100,000
Phase 3: Design the sewer system.PW Capital Yes TBD Estimated to be millions,
Phase 4: Installation of the system.PW Capital Yes TBD Estimated to be multiple tens of millions
7b
Prepare a new financial plan for the Abalone Cove annual sewer rates that
reduces City maintenance subsidy by at least 50% for City Council
consideration.FIN Operating Yes -$ Carry-over from existing contract.
8. Roadways
8a
Develop a Citywide Speed Mitigation Plan for reducing vehicular speed within
City streets (traffic calming)PW Capital Yes -$
CIP includes request for funding to develop plan
in Fiscal 2021-2022
9. City Beautification
9a
Develop an Arterial Fences and Walls Master Plan for the City Council's
consideration that retains neighborhood identity and describes the type
(material and height) of fence or wall, if any, to be placed along major arterial
streets in the City.CDD Operating No 40,000$
9b
Create a City Entry Master Sign Plan at various points of entry to the City
utilizing the following phases:
Phase 1: Issue an RFP for the design.
Phase 2: Design.
Phase 3: Construction.PW Capital Yes 255,000$
CIP includes this project on needs/wants list
with funding in a future year to be determined
A-2
FY 2021-22 CITY COUNCIL GOALS BUDGET REQUESTS
No.Goal Department
Operating/
Capital?Budget? Budget Request Notes/Comments
CITY LAND AND FACILITIES
Goal: Maintain and improve all City-owned properties.
10. Ladera Linda Community Center and Park
10a Complete the CUP/CEQA planning entitlement processes.CDD Operating No -$ Will be done in-house.
10b Complete construction-ready documents for City Council consideration.PW
10c
Complete bid process for construction firm and present contract to the City
Council consideration.PW
10d Break ground on construction based on Council-approved plans.PW
11. Civic Center Master Plan
11a
Present Civic Center development financing options to the City Council for
consideration.FIN Operating Yes -$ Carry-over from existing contract.
11b
Initiate discussions with DOJ and FEMA for a land-use swapping agreement
as a part of the Civic Center Master Plan process.Admin Operating Yes -$ Included in the operating budget
11d
Explore potential Civic Center partnerships that are compatible with the City
Council approved program document, and coordinate appropriate usage with
civic, business, and non-profit agencies to consider locating at the civic
center Admin Operating Yes -$ Included in the operating budget
11e
Present draft Civic Center Master Plan for City Council consideration which
will include a new possible Peninsula-wide EOC, Sheriff substation, and fire
station.Admin Operating Yes -$ Included in the operating budget
12. Trails Network Plan Update
12a
Complete the Consultant's review of the draft update to the Trails Network
Plan that provides user-friendly trail descriptions with graphics and detailed
maps illustrating trail routes and uses in a clear and concise manner based
on existing legal trails, community input, and feasible trails.R&P Operating Yes -$
The contract with Alta Planning was approved
by City Council 1/15/2019 in the amount of
$29,422 with a 10% contingency of $4,442
These funds are now in 101-400-5122-5101.
The contract expires June 2021. In order to
continue the work to an extended end date of
June 2022, Alta Planning requests $5,250 to
support additional project management costs
associated with the extended timeline and an
additional round of review an comment than
originally scoped.
12b Conduct a public workshop to solicit community feedback on draft plan.R&P Operating Yes -$ Carry-over from existing contract.
12c Adopt the Updated Trails Network Plan R&P Operating Yes -$ Carry-over from existing contract.
13. Natural Communities Conservation Plan / Habitat Conservation Plan (NCCP/HCP)
13a
Amend the Management Agreement with the PVPLC to reflect the City
Council-adopted NCCP/HCP.R&P Operating No -$ Will be done in-house.
13b
Create the NCCP/HCP-required Preserve Access Protocol to establish
appropriate vehicular access to the Preserve including provisions for access
during weather events (red flag days, tidal conditions, rain etc.)R&P Operating No -$ Will be done in-house.
13c
Record the NCCP/HCP-approved conservation easements over all Preserve
properties.R&P Operating Yes -$ Included in the operating budget
13d
Update the Public Use Master Plan for the Palos Verdes Nature Preserve to
reflect the Council-adopted NCCP/HCP.R&P Operating No -$ Will be done in-house.
13e
Prepare a Preserve Master Parking Plan identifying parking opportunities to
accommodate visitors to the Preserve that minimizes impacts on
neighborhoods and resources.R&P Operating Yes -$ Included in the operating budget
A-3
FY 2021-22 CITY COUNCIL GOALS BUDGET REQUESTS
No.Goal Department
Operating/
Capital?Budget? Budget Request Notes/Comments
14. Park Improvements
14a
Explore establishing a partnership, joint use, and/or lease agreement with the
U.S. Coast Guard for the Point Vicente Lighthouse property, buildings, and
WW II Battery Barnes outpost owned by Coast Guard, Facility-commonly
referred to as Coast Guard bunker (located at the Civic Center).R&P Operating No -$ Will be done in-house.
QUALITY OF LIFE
Goal: Maintain and improve the quality of life for RPV residents.
15. Western Avenue Redevelopment
15a
Develop a SWOT analysis of commercial properties along Western Avenue
to identify economic development opportunities to enhance retail
establishments and create mixed-use projects. CDD Operating No 50,000$ This a max fee; scope of work will be phased.
15b
Create a Traffic Flow Improvement Plan in coordination with Lomita, Los
Angeles, and Caltrans to improve traffic flows and provide connectivity
between retail outlets and residents. PW Capital Yes -$
CIP includes request for funding of $305,000
from City Prop C funds and $600,000 from
approved Measure M grant funds in Fiscal 2021-
2022; $700,000 in approved Measure M grant
funds in Fiscal 2022-2023, $1,100,000 of
anticipated Measure M grant funds in Fiscal
2023-2024, and $1,570,000 of anticipated
Measure M grant funds in Fiscal 2024-2025.
15c
Develop a streetscape beautification plan to enhance the aesthetic character
of Western Avenue.PW Capital Yes $ 400,000
For design; construction to be determined. CIP
includes this project on needs/wants list with
funding in a future year to be determined
16. Economic Development
16a
Create a promotional economic development campaign to improve RPV's
jobs/housing balance by supporting home-based businesses and
encouraging business with high-quality jobs to locate in RPV.Admin Operating Yes -$ Included in the operating budget
17. Environmental Sustainability
17a
Electric Vehicles: Adopt streamlined EV permitting policies in compliance
with AB 1236 CDD Operating No -$
Will be done in-house; may have City Attorney
costs.
17b
Water Conservation: Develop and publish a Low Impact Development (LID)
Standards Guidebook as resource to the development community to comply
with the City's storm water ordinance and LID standards.CDD Operating No -$
Will be done in-house; may have some costs for
JLHA support.
17c
Develop program in collaboration with EDCO to recycle/divert organic waste
from residential waste PW Operating No Will be done in-house.
18. Municipal Code Amendments
18a Update the City's Sign Ordinance (Section 17.76.050)CDD Operating No -$ Will have City Attorney costs.
18b
Update the Wireless (private property) Facilities Ordinance (Section
17.76.020) CDD Operating No -$ Will have City Attorney costs.
18c
Continue working with the Planning Commission Zoning Code Update
Subcommittee on targeted code amendments to the Zoning Code Initiate
remaining text amendments to complete the comprehensive update to Title
17 (Zoning Code) of RPVMC and Zoning Map. Target completion of 50% of
updates by end of FY.CDD Operating No -$ Will have City Attorney costs.
A-4
FY 2021-22 CITY COUNCIL GOALS BUDGET REQUESTS
No.Goal Department
Operating/
Capital?Budget? Budget Request Notes/Comments
19. Community Programs
19a
Provide services for aging and disabled members of the community through
the of a new Aging and Disability Resources Connection (ADRC) program Admin Operating Yes -$ Included in the operating budget
19b
Launch a “Keep RPV Clean” campaign throughout the City’s open space
areas R&P Operating No -$ Will be done in-house.
CITIZEN INVOLVEMENT & PUBLIC OUTREACH
Goal: Engage residents and community partners in assisting the City Council, City Committees/Commissions and City Staff facilitate the decision-making process.
20a Host Annual Leadership Academy for residents.Admin Operating Yes -$ Included in the operating budget
20b
Host five City sponsored events or activities at the Civic Center throughout
the fiscal year R&P Operating Yes 75,000$ $50,000 - $75,000
GOVERNMENT EFFICIENCY, TRANSPARENCY & ACCOUNTABILITY
Goal: Maximize the use of each tax dollar and optimize services delivered to RPV residents.
21. Operations & Customer Service
21a
Review View Restoration Ordinance and bring options to the Planning
Commission and City Council to consider amending the guidelines.CDD Operating No -$ Will have City Attorney costs
21b
Present Transient Occupancy Tax (TOT) rate options to FAC and City
Council FIN Operating No -$ Will be done in-house.
21c
Enhance internal and external customer service and efficiency so that all
inquiries are acknowledged within the day received and that, when surveyed,
internal customers indicate 95% satisfaction with responsiveness by
colleagues, and external customers indicate 95% satisfaction with
responsiveness by Staff.CDD Operating No -$ Will be done in-house.
21d
Establish an efficient and streamlined development process between the
Community Development and Public Works Departments to decrease the
initial review time for applications to no more than 10 business days.
Enhance the one-stop permit process.CDD Operating No -$
Will be done in-house; may need to tap into
some IT operating budget.
21e Reassess the Study Session Admin Operating Yes -$ Included in the operating budget
21f 91% of RPV Employees say RPV is "a great place to work." Admin Operating Yes -$ Included in the operating budget
315,000$ Operating Budget Requests
755,000$ Capital Budget Requests
1,070,000$ TOTAL BUDGET REQUESTS
A-5
2021-2022 Goals and Action Plan
0 100% - completed
6 56% - 99% - accelerated/near completion
10 26% - 55% - on target/on schedule
40 0% - 25% - behind schedule/at risk
0 N/A - not recommended/not necessary or New Goal
27 Priority Goals
Number PROJECT / OBJECTIVE/OUTCOME/TASK RESPONSIBLE
DEPARTMENT BUDGET ITEM TARGET DATE FOR
COMPLETION
REVISED DATE FOR
COMPLETION
ACTUAL DATE OF
COMPLETION STATUS (%)COMMENTS/STATUS UPDATE
1. Law Enforcement
1a Reduce Part I Crime by 5% for FY 2021-22 compared to FY 2020-21 Admin 06/30/2022 0%New goal.
1b Expand Neighborhood Watch to five (5) new communities.Admin 06/30/2022 0%
Staff has begun discussions with the City's Neighborhood Watch Coordinator to explore
expanding the program to include multi-family and market specifically to communities not
currently participating in the program. Revised goal that incorporates Goal No. 3 of
FY2020/21 Goals by deleting multifamily NW participation and expanding the program to
include more than multifamily.
1c Provide $30,000 in grants to residents and neighborhood groups for the
acquisition of safety-enhancing tools and technologies Admin Yes 06/30/2022 0%
New goal. Budget allocation is pending upcoming budget review. Safety enhancing tools
and technologies may include ring doorbells and continuing the matching grant program
for the flock safety cameras
2. Emergency Preparedness
2a
Prepare a Landslide Emergency Sanitation Plan in coordination with LA County
Sanitation District on how to respond to an emergency break in the above-ground
sanitation line located on Palos Verdes Drive South within the Landslide Area.
PW Yes 6/30/2021 20%
The Sanitation District is working with a consultant to prepare an Emergency Sanitation
Plan. City Staff has had preliminary discussions with the Sanitation District on elements to
be included in the plan. This goal may be addressed with the completion of the utility
white paper being prepared for the Peninsula Public Safety Committee.
2b
Implement at least two of the EPC-recommended action items to mitigate wildfire
risk in RPV, including: Enhanced Emergency Communication; Emergency
Evacuation Plan/Peninsula-wide and school district emergency preparedness plan;
Wildfire Hardening; Public Safety Power Shutoff response; and Cal Fire Risk
Assessment and Insurance Rates
Admin 6/30/2021 60%
The Emergency Preparedness Committee has identified 21 actionable recommendations
relevant to emergency response planning in Rancho Palos Verdes. On August 18, 2020, the
City Council authorized sending a letter to residents expressing the City’s commitment to
risk reduction, and measures residents can take to “harden” their home from a potential
wildfire. On October 8 and October 12, the Emergency Services Coordinator and
Committee Members met with the City of Malibu and the Topanga Coalition for
Emergency Preparedness (T-CEP) for guidance on communication systems best practices
and lessons learned. On November 18, 2020 the Emergency Services Coordinator
presented Peninsula-wide wildfire mitigation preparedness efforts on behalf of the
Peninsula Cities during a virtual Wildfire preparedness Town hall meeting hosted by Asm.
Al Muratsuchi. On November 11, the Emergency Services Coordinator conducted a hybrid
EOC Surprise Exercise for City staff. This exercise was conducted with no advanced notice
to City Staff to assess our readiness in the event of a real emergency. City staff has drafted
an After-Action Review report identifying lessons learned from this exercise.
3. Portuguese Bend Landslide
3a
Complete the EIR for the Portuguese Bend Landslide Remediation Project for
certification by the City Council PW Yes 12/31/2021 25%
On May 19, 2020, the City Council approved a professional services agreement with the
Chambers Group to prepare the environmental document. The Draft Initial Study was
published for public review between November 12, 2020 and January 15, 2021. A public
scoping meeting was held on December 19, 2020. The City's consultant has started work
on the draft EIR.
COLOR DESCRIPTION AND COUNTS
PUBLIC SAFETY
Goal: Maintain a high level of public safety with public engagement.
INFRASTRUCTURE
Goal: Maintain and improve all public infrastructure (including transportation systems, parking, utilities, storm drains, and sewers).
Last updated: :03/16/2021
1 of 9B-1
2021-2022 Goals and Action Plan
Number PROJECT / OBJECTIVE/OUTCOME/TASK RESPONSIBLE
DEPARTMENT BUDGET ITEM TARGET DATE FOR
COMPLETION
REVISED DATE FOR
COMPLETION
ACTUAL DATE OF
COMPLETION STATUS (%)COMMENTS/STATUS UPDATE
3b Prepare funding opportunities for Phases 1 & 2 of the Portuguese Bend Landslide
Feasibility Plan for City Council consideration. FIN No ongoing 50%
Staff is pursuing various potential funding opportunities for this project. The South Santa
Monica Bay (SSMB) Watershed Area Steering Committee (WASC) met on May 19, 2020.
WASC reviews all projects for Measure W funding. A Measure W application was
submitted to the County for the Portuguese Bend Landslide Remediation Project in
October 2020. Staff is also working with Blais and Associates to identify potential grants
for this project, and City Staff is discussing potential funding opportunities with state and
federal legislators. Staff anticipates to have some funding options for the City Council's
consideration in summer 2021. Staff met with the FAC on Feb. 11 to propose continuing
this goal to FY 2021-22 and the FAC supported staff recommendation.
3c
Develop a mitigation plan to address land movement at Altamira Canyon based on
the following phases:
Phase One - Perform the drainage/erosion analysis for the entire canyon and its
tributaries and establish a priority list based on current erosion.
Phase Two - Prepare detailed engineering plans to resolve the erosion and making
sure there is positive drainage along the canyon.
Phase Three - Award construction contract for the proposed improvements.
PW Yes Phase One: 6/30/2022 5%
On November 4, 2020, the City Council approved a professional services agreement with
Harris and Assoicates to perform the Phase One work. The procurement process is being
completed and Notice to Proceed is expected to be issued in March 2021.
3d
Develop a feasibility analysis with Rolling Hills for installation of an underground
sanitary sewer system to replace the existing septic tanks to reduce ground water
seepage within Portuguese Bend landslide.
PW Yes 12/31/2021 50%
Comments from Rolling Hills on the draft feasibility study were received on June 18, 2020
and provided to the consultant. The Draft Rolling Hills Sewer Concept Design (feasibility
study) has been received and preliminary discussions with Rolling Hills were held. Review
of the draft concept design has identified the need for further analysis of concept viability
before finalizing the feasibility study for public review.
4. Asset Management
4a Create a detailed inventory and maintenance schedule of the City's public
infrastructure and assets.PW Yes 6/30/2023 25%
An inventory of assets is being mapped on the City's GIS. Funding for a condition
assessment and development of a maintenance schedule will be requested through the
CIP process. New goals and reordered tasks to accomplish this goal. Originally listed under
Utilities in FY2020-21 Goals.
5. Small Wireless Facilities
5a
Develop a Citywide 5G Small Wireless Facilities (SWF) Master Plan that identifies
the preferred and least intrusive locations to install small wireless facilities
including co-locations.
PW Yes 12/31/2021 20%
Phase One: hire a consultant and map preferred locations Staff issued an RFP in June and
received two proposals from “Magellan Advisors” and “CTC Technology & Energy”. These
proposals are being evaluated prior to bringing a professional services agreement to the
City Council for consideration. Staff also has recently learned that the primary 5G SWF
engineering and construction company on the Peninsula has developed a map showing
preferred locations from an operability perspective. Staff intends to review this
information and use it as a reference to establish least intrusive locations that are also
sufficiently operable. New goals and reordered tasks to accomplish this goal. Originally
listed under Utilities in the FY2020-21 Goals.
6. Electric Utilities
6a
In coordination with SCE, develop a Utility Resilient Advancement Master Plan to
harden above-ground utility lines including a tentative timeline to potentially
underground utilities; and continue to lobby the California Public Utilities
Commission to modify the requirements for Rule 20A undergrounding funds to
include high fire risk areas.
PW 6/30/2022 5%
Public Works is in the process of setting a meeting with SCE to begin discussions on the
Master Plan to safeguard the system through active maintenance and identifying needed
improvements to the system. Southern California Edison's representative for this effort
has been re-assigned; staff is working with the new representative to continue this
initiative. New goal and reordered tasks that correlate in accomplishing the goal. Originally
listed under Utilities in the FY2021-22 Goals and Action Plan. Combined Goal No. 81 from
FY 2020-21 goals as it supports the effort of advancing undergrounding projects.
6b
Identify alternative energy resources with the capability to store energy or sell it
back to the grid system, which could power the City. The first phase is to identify
potential alternative energy and the cost associated with this plan.
PW 6/30/2022 5%
At this time, City Staff is exploring how solar energy can be used to power City facilities
and banked as a potential alternative energy source. New goals and reordered tasks that
correlate in accomplishing the goal. Originally listed under Utilities in the FY2021-22 Goals
and Action Plan.
Last updated: :03/16/2021
2 of 9B-2
2021-2022 Goals and Action Plan
Number PROJECT / OBJECTIVE/OUTCOME/TASK RESPONSIBLE
DEPARTMENT BUDGET ITEM TARGET DATE FOR
COMPLETION
REVISED DATE FOR
COMPLETION
ACTUAL DATE OF
COMPLETION STATUS (%)COMMENTS/STATUS UPDATE
6c
Increase electric system reliability and safety in the City by reducing the average
amount of power outages by 25% compared to FY 2020-21 by the end of FY 2021-
22 through the undergrounding of at least one mile of utility lines in open space
areas.
Admin Yes 06/30/2022 0%
New goal recommended by the EPC. Budget allocation is pending upcoming budget review.
7. Sanitary Utilities
7a
Develop a public sewer program to encourage on-site sanitary sewer systems to
connect to the public sanitary sewer system based on the following phases:
Phase 1: Map areas in the City that are served by a sanitary sewer system or on-
site sanitary sewer system.
Phase 2: Feasibility study of the areas which are not currently being served and
prioritize the need for installation of the sewer system and identify costs to
connect to the sewer system.
Phase 3: Design the sewer system.
Phase 4: Installation of the system.
PW Yes 6/30/2021 80%
Based on information available at City Hall and from LA County Environmental Health, Staff
is working with the City's GIS Staff to finalize a map showing areas of the City served by
onsite waste water sewer systems (Phase 1).
7b Prepare a new financial plan for the Abalone Cove annual sewer rates that reduces
City maintenance subsidy by at least 50% for City Council consideration.FIN No 6/30/2022 50%
Staff has estimated long-range costs for maintenance, operations, and capital costs of the
system. The 18-year historical costs have provided a good baseline for future costs.
Additionally, staff has identified capital improvements that will likely be needed in the next
5-10 years, due to the wear and tear on the pipes, grinder pumps, and lift stations. Staff is
working with Abalone Cove residents to address the future Sewer Rates in order to reduce
the City subsidy. On October 6, the City Council amended the Municipal Code with the
current CPI-U and approved a connection fee. Staff is working with a consultant to perform
an evaluation and assessment of the sewer system. This will provide staff with an updated
annual maintenance cost estimate to properly prepare a financial plan. Staff will meet with
the Portuguese Bend Community Association Board and conduct virtual neighborhood
meetings to review the consultant's analysis before bringing this item to the City Council
which Staff anticipates to have some options for the City Council's consideration in spring
2021. Staff met with the FAC on Feb. 11 to propose continuing this goal to FY 2021-22 and
the FAC supported staff recommendation.
8. Roadways
8a Develop a Citywide Speed Mitigation Plan for reducing vehicular speed within City
streets (traffic calming)PW Yes 6/30/2022 10%
Staff have been working with Traffic Safety Committee to determine the scope of a
Citywide Speed Mitigation Plan. The scope will be development of a masterplan that
identifies speeding concerns on arterials throughout the city and develops specific
mitigation measures to address those concerns; along with a robust public education and
outreach component. Funding for development of the masterplan will be requested
through the CIP process.
9. City Beautification
9a
Develop an Arterial Fences and Walls Master Plan for the City Council's
consideration that retains neighborhood identity and describes the type (material
and height) of fence or wall, if any, to be placed along major arterial streets in the
City.
CDD Yes 6/30/2023 10%
Staff continues to seek a consultant to assist with preparing a draft plan.
Carryover to FY 2021-22 if funded in FY 2021-22 budget.
9b
Create a City Entry Master Sign Plan at various points of entry to the City utilizing
the following phases:
Phase 1: Issue an RFP for the design.
Phase 2: Design.
Phase 3: Construction.
PW Yes 06/30/2021 5%
The City Staff is developing parameters for a City Entry Master Sign Plan to be
incorporated in the scope of work for an RFP for the development of concepts of City Entry
Signs. Concepts will be presented to Council for input. Funding for the design work will be
requested through the CIP process.
CITY LAND AND FACILITIES
Goal: Maintain and Improve all City-owned properties.
Last updated: :03/16/2021
3 of 9B-3
2021-2022 Goals and Action Plan
Number PROJECT / OBJECTIVE/OUTCOME/TASK RESPONSIBLE
DEPARTMENT BUDGET ITEM TARGET DATE FOR
COMPLETION
REVISED DATE FOR
COMPLETION
ACTUAL DATE OF
COMPLETION STATUS (%)COMMENTS/STATUS UPDATE
10. Ladera Linda Community Center and Park
10a Complete the CUP/CEQA planning entitlement processes.CDD Yes 6/15/2021 75%
Staff deemed the application complete for processing. At this time, it has been determined
that the project is categorical exempt pursuant to CEQA. Public hearings on the planning
entitlements (CUP, etc.) occurred on January 23, 2021 and February 23, 2021. Planning
Commission approved entitlements on February 23. City Council voted to appeal the
Planning Commission approval at its March 2 meeting. City Council appeal hearing to be
held on April 6, 2021.
10b Complete construction-ready documents for City Council consideration.PW Yes 9/30/2021 60%
Construction drawings have been suspended while the City processes the CUP/CEQA
documents.
10c Complete bid process for construction firm and present contract to the City
Council consideration.PW Yes 12/31/2021 0%
Work will not commence on the bid process until planning entitlements are issued and
construction plans completed based on Goal Nos. 25 and 27.
10d Break ground on construction based on Council-approved plans.PW Yes 12/31/2021
0%Referred to Goal No. 22 in 2019. construction will not commence until Goal Nos. 25, 26, 27,
and 28 have been met.
11. Civic Center Master Plan
11a Present Civic Center development financing options to the City Council for
consideration.FIN Yes 6/30/2022 50%
In March, City Staff initiated discussions with Kosmont Transaction Services (KTS), but
paused further discussions due to changes in the leadership team and to reassess the
financial impacts of the economic downturn. Staff has developed a preliminary budget for
this project that was confirmed as reasonable estimates by KTS. On October 15, Staff met
with KTS to discuss funding options for the project. Staff has requested additional
information and is working with Blais and Associates on identifying grant opportunities.
Additionally, since September 2020, Staff has been meeting with consultants from various
aspects of the development sector including project management consultants, developers,
and other agency representatives to further understand, among other things, financing
and product delivery options. Staff anticipates having some options for the City Council's
consideration by early 2021. Staff met with the FAC on February 11, 2020 to propose
continuing this goal to FY 2021-22 because there are still a substantial project decisions
that still need to be made before the financial analysis can begin. The FAC supported staff
recommendation. Reordered tasks that correlate in accomplishing the goal.
11b Initiate discussions with DOJ and FEMA for a land-use swapping agreement as a
part of the Civic Center Master Plan process.Admin 12/31/2021 5%
Communication with respective agencies established. Additional dialogue to continue in
FY 2021-2220-21. Reordered tasks that correlate to accomplishing the goal.
11d
Explore potential Civic Center partnerships that are compatible with the City
Council approved program document, and coordinate appropriate usage with civic,
business, and non-profit agencies to consider locating at the civic center
Admin 03/30/2022 0%
New Goal
Last updated: :03/16/2021
4 of 9B-4
2021-2022 Goals and Action Plan
Number PROJECT / OBJECTIVE/OUTCOME/TASK RESPONSIBLE
DEPARTMENT BUDGET ITEM TARGET DATE FOR
COMPLETION
REVISED DATE FOR
COMPLETION
ACTUAL DATE OF
COMPLETION STATUS (%)COMMENTS/STATUS UPDATE
11e Present draft Civic Center Master Plan for City Council consideration which will
include a new possible Peninsula-wide EOC, Sheriff substation, and fire station.Admin 06/31/2022 30%
Requires hiring a design firm to prepare a master plan and a robust public engagement
process. Earlier this year, the Civic Center Advisory Committee (CCAC) prepared a draft
Design & Architectural Services RFP. The City Council Subcommittee also reviewed the RFP.
During this process, Staff realized that issuing an RFP to onboard a design firm, at this
time, is premature until financing options is considered by the City Council. This is because
the financing model the City Council finds most palatable will determine the development
process including the master planning. Since September 2020, Staff has been meeting with
consultants from various aspects of the development sector including project management
consultants, developers, and other agency representatives to further understand, among
other things, financing options, before issuing an RFP. At this time, Staff is considering
issuing a Request for Interest (RFI) to glean more information on the development process
for the Civic Center. City Council approved CCAC requests on Feb. 2 to proceed with a) an
RFP for a project management consultant firm and b) facilitate a public workshop
addressing municipal financial capital projects. A project manager will determine when to
proceed with developing a master site plan. Staff has begun discussions with Captain
Powers to obtain a written commitment that the LASD is interested in a substation at the
Civic Center site. In 2018, L.A. County Sheriff Jim McDonnell sent letters indicating his
support to place a facility at the Civic Center site. On December 9, 2020, Captain James
Powers of the Lomita Sheriff Station provided verbal support of the project but cautioned
that staff must receive support from Sheriff Villanueva before proceeding. A site tour was
scheduled for January 2021 but was postponed for Spring 2021 due to current health
orders. Reordered tasks that correlate in accomplishing the goal and combined Public
Safety No. 2 in the FY2021-22 Goals and Action Plan. Getting EOC, Sheriff station and fire
station are goals, and written commitments are tasks.
12. Trails Network Plan Update
12a
Complete the Consultant's review of the draft update to the Trails Network Plan
that provides user-friendly trail descriptions with graphics and detailed maps
illustrating trail routes and uses in a clear and concise manner based on existing
legal trails, community input, and feasible trails.
R&P Yes 7/31/2021 50%
Referred to Goal No. 26 in 2019.
Transferred to R&P in May and Staff regrouped with consultant, Alta Planning and Design,
to complete the draft Trails Network Plan. A status update was provided to the City Council
at its June 16 and September 15 meetings. City working group and IMAC Trails
Subcommittee coordinating on content of document, and updating process. The
consultant continues to update the administrative document which is now anticipated to
be completed by May 2021 because Staff commitments have shifted to Preserve-related
parking strategies.
12b Conduct a public workshop to solicit community feedback on draft plan.R&P 8/31/2021 10%
Based on City Council direction on June 16, there will be one additional public outreach
meeting led by Staff to solicit community feedback on draft plan. Over the next several
months, Staff, with the assistance of the Alta Planning and Design consultant will prepare
and disseminate information to maximize public awareness and involvement. Staff
continues to work with its consultant on the format and presentations for the upcoming
workshops.
12c Adopt the Updated Trails Network Plan R&P 12/31/2021 0%
Staff and the consultant will update the draft TNP to include Planning Commission input
prior to presenting to City Council. Dates that the TNP will be presented to City Council
will be finalized, but is anticipated to occur December 2021, and the document will be
released three weeks prior to meeting.
13. Natural Communities Conservation Plan / Habitat Conservation Plan (NCCP/HCP)
13a Amend the Management Agreement with the PVPLC to reflect the City Council-
adopted NCCP/HCP.R&P 12/31/2021 5%
Over the next several months, Staff will coordinate with the City Attorney's Office and the
PVPLC to continue identifying potential amendments for the City Council's consideration
in December 2021.
Last updated: :03/16/2021
5 of 9B-5
2021-2022 Goals and Action Plan
Number PROJECT / OBJECTIVE/OUTCOME/TASK RESPONSIBLE
DEPARTMENT BUDGET ITEM TARGET DATE FOR
COMPLETION
REVISED DATE FOR
COMPLETION
ACTUAL DATE OF
COMPLETION STATUS (%)COMMENTS/STATUS UPDATE
13b
Create the NCCP/HCP-required Preserve Access Protocol to establish appropriate
vehicular access to the Preserve including provisions for access during weather
events (red flag days, tidal conditions, rain etc.)
R&P 12/31/2021 40%
These protocols are required to be completed within a designated period of time after the
City receives the NCCP/HCP permits from the state and federal wildlife agencies. The City
has received its federal permit, and is awaiting the state's permit decision. Staff is
currently working with the Wildlife Agencies to proceed with these documents. Park
Rangers are educating authorized agencies about appropriate vehicular access and
installing signage.
13c Record the NCCP/HCP-approved conservation easements over all Preserve
properties.R&P 11/30/2021 30%
Staff has met with a surveyor and is working with the City Attorney to finalize the contract
for City Council approval in August, 2020. The conservations easements are required to be
recorded within a designated period of time after the City receives the NCCP/HCP permits
from the state and federal wildlife agencies. The City has received its federal permit, and
is awaiting the state's permit decision. Approval of contact with surveyor expected by
December 2020. Completion date is April 30, 2021. The City Council approved a contract
with McGee Consulting on January 19, 2021 to create the required property descriptions to
place conservation easements over Preserve properties. Working meetings and site visits
are taking place.
13d Update the Public Use Master Plan for the Palos Verdes Nature Preserve to reflect
the Council-adopted NCCP/HCP.R&P 3/31/2022 10%
Staff is making advance preparations for updating the Public Use Master Plan, including
referencing appropriate sections of the NCCP/HCP and updating trail maps.
13e
Prepare a Preserve Master Parking Plan identifying parking opportunities to
accommodate visitors to the Preserve that minimizes impacts on neighborhoods
and resources.
R&P 12/31/2021 70%
On March 17, 2020, the City Council received a report on parking improvements at Del
Cerro trailhead. Staff continues to research options and explore alternatives to minimize
impacts on neighborhood parking and residents' quality of life both short-term and long-
term. On August 18, 2020 and September 1, 2020 meetings the City Council directed Staff
to continue social medial campaign to inform and educate public and direct visitors to
alternative locations including Alta Vicente. SEO contract with Tripepi Smith approved.
Modified a two-month temporary parking moratorium along Crenshaw south of Crest.
Public informed via listserve, website, and social media. Burma and Rattlesnake trailhead
gate contracts approved. Staff directed to research alternatives for parking enforcement
and pay system options. Staff directed to look at holistic approach to Preserve parking. A
Preserve public forum was held on October 13, 2020. A City Council meeting was held on
October 20, 2020. The City Council provided direction on a number of issues including
holistic Preserve parking analysis, parking enforcement and a parking reservation system,
a 60-day extension of parking moratorium on a section of Crenshaw, a citation/fee
analysis, Preserve capacity study, and Alta Vicente trailhead beautification. Holistic
planning continued at meetings on January 19 and February 16, 2021. As a result, the
following elements of a holistic approach to Preserve Parking and Access are underway:
• Preserve capacity analysis
• Web and social media campaign
• Traffic and parking analysis
• Parking solutions specific to Crenshaw Boulevard and Park Place
• Increasing parking enforcement
• Establishing reservation and fee-based parking system
• Increasing parking citation fines
• Installing access gates at Burma Road and Rattlesnake trailheads
• Dispersing public use to alternative reserve locations
• Beautifying Alta Vicente Reserve/Civic Center
• Establishing a Preserve Pilot Shuttle program
14. Park Improvements
14a
Explore establishing a partnership, joint use, and/or lease agreement with the U.S.
Coast Guard for the Point Vicente Lighthouse property, buildings, and WW II
Battery Barnes outpost owned by Coast Guard, Facility-commonly referred to as
Coast Guard bunker (located at the Civic Center).
R&P 12/31/2021 40%
Staff has reached out to the Coast Guard to initiate dialogue about the future use of these
properties. Staff and several City Council members took tours of Coast Guard properties
with USCG personnel in October 2020 and held informal discussions of potential
acquisition and partnership. The USCG expressed a strong interest in developing a
partnership with the City. Additional meetings are being planned to begin brainstorming
partnership arrangements.
Last updated: :03/16/2021
6 of 9B-6
2021-2022 Goals and Action Plan
Number PROJECT / OBJECTIVE/OUTCOME/TASK RESPONSIBLE
DEPARTMENT BUDGET ITEM TARGET DATE FOR
COMPLETION
REVISED DATE FOR
COMPLETION
ACTUAL DATE OF
COMPLETION STATUS (%)COMMENTS/STATUS UPDATE
15. Western Avenue Redevelopment
15a
Develop a SWOT analysis of commercial properties along Western Avenue to
identify economic development opportunities to enhance retail establishments
and create mixed-use projects.
CDD Yes 6/30/2021 10%
The City prepared a potential redevelopment site analysis and has met with four potential
developers to explore mixed use projects. In May, the City was awarded a $160k from the
SB 2 grant fund to develop a mixed use plan for Western Avenue. Additionally, the City
applied for the Local Early Action Planning (LEAP) grant to seek an additional $150k to
support mixed use planning efforts that will enhance economic development opportunities
in the City. Reworded the goal to be more SMART.
15b
Create a Traffic Flow Improvement Plan in coordination with Lomita, Los Angeles,
and Caltrans to improve traffic flows and provide connectivity between retail
outlets and residents.
PW Yes Phase One: 12/31/2022 25%
Metro Board approved $1.33 million for Western Avenue Congestion Improvement Project
to be used for a Project Study Report (PSR). Staff is further refining the scope of work and
coordinating with the California Department of Transportation; who owns Western
Avenue and has approval rights over any work in the corridor. The timeline of this project
is subject to the CalTrans coordination and review times. review and approval timelines.
15c Develop a streetscape beautification plan to enhance the aesthetic character of
Western Avenue.PW Yes 6/30/2023 5%
The CIP for FY 2020-21 includes $150,000 for the design of the Western Avenue
Beautification Project. Staff received proposals in response to an RFP for the design of the
beautification of Western Ave and selected a qualified firm. Fee negotiations are ongoing
and a professional services agreement will be brought to Council for award when
negotiations conclude in the next month. Funding for final design will be requested
through the CIP process.
16. Housing Economic Development
16a
Create a promotional economic development campaign to improve RPV's
jobs/housing balance by supporting home-based businesses and encouraging
business with high-quality jobs to locate in RPV.
Admin 6/30/2022 5%
City Staff is in the early stages of developing a branding campaign for Western Avenue that
will incorporate Goal No. 47 of FY 2020-21. The branding campaign will bring together the
traffic flow, beautification, and economic development projects for Western Avenue. Staff
is collecting information on potential marketing consultants.
17. Environmental Sustainability
17a Electric Vehicles: Adopt streamlined EV permitting policies in compliance with AB
1236 CDD 6/30/2022 0%
New goal. Goal 17a was developed based emissions reduction, pursuant to ERAP Measures
Land Use and Transportation (LUT) Measure A: Accelerate the Market for EV Vehicles.
Goal 17a we added to address LUT Measure A1 (EV Parking Policies), LUT Measure A2 (EV
Charing Policies) and LUT Measure A3 (Administrative Readiness).
17b Water Conservation: Develop and publish a Low Impact Development (LID)
Standards Guidebook as resource to the development community to comply with
the City's storm water ordinance and LID standards.
CDD 06/30/2022 0%
New goal.
17c Develop program in collaboration with EDCO to recycle/divert organic waste from
residential waste PW 06/30/2022 0%
New Goal. This goal will support Measure Solid Waste A2. Diversion/recycling of organic
waste reducse green house gas emissions by reducing methane gas produced when
organic waste decomposes in landfills.
18. Municipal Code Amendments
18a Update the City's Sign Ordinance (Section 17.76.050)CDD 9/30/2021 25%
Staff is working with the City Attorney's Office on the preparation of a draft code
amendment for review by the Planning Commission. Draft regulations in development
stage. Planning Commission likely to consider in January 2021. Staff is working with the
City Attorney's Office on the preparation of a draft code amendment for review. Planning
Commission to begin consideration of new code standards in February. On February 9,
2021, Planning Commission directed the Zoning Subcommittee to work with staff and the
City Attorney's office on the development of an updated sign code.
QUALITY OF LIFE
Goal: Maintain and improve the quality of life for RPV residents.
Last updated: :03/16/2021
7 of 9B-7
2021-2022 Goals and Action Plan
Number PROJECT / OBJECTIVE/OUTCOME/TASK RESPONSIBLE
DEPARTMENT BUDGET ITEM TARGET DATE FOR
COMPLETION
REVISED DATE FOR
COMPLETION
ACTUAL DATE OF
COMPLETION STATUS (%)COMMENTS/STATUS UPDATE
18b Update the Wireless (private property) Facilities Ordinance (Section 17.76.020) CDD 10/31/2021 10%
Staff will begin updating the wireless facilities section of the code in early 2021. Staff is
working with the City Attorney’s Office on the preparation of draft language for review.
The Planning Commission likely to consider before Summer 2021. This goal is
recommended to be continued to FY2021-22.
18c Continue working with the Planning Commission Zoning Code Update
Subcommittee on targeted code amendments to the Zoning Code Initiate
remaining text amendments to complete the comprehensive update to Title 17
(Zoning Code) of RPVMC and Zoning Map. Target completion of 50% of updates by
end of FY.
CDD 06/30/2022 0%
New goal.
19. Community Programs
19a Provide services for aging and disabled members of the community through the of
a new Aging and Disability Resources Connection (ADRC) program Admin Yes 12/30/2021 0%
Staff is developing the ADRC to provide resources and programs for aging and disabled
members of the community, establishing a volunteer network to assist with the programs
including reinstating the Handyman Program, and creating a Special Needs Registry to
have information for community members in the event of an emergency. New Goal and
subsection to Quality of Life. New subcategory and goal. Budget may be required for
Handyman and Special Needs Registry program.
19b Launch a “Keep RPV Clean” campaign throughout the City’s open space areas R&P 12/31/2021 0%
New goal. Work with community partners by launching a community clean up program
which includes a social media campaign, monthly volunteer events, and developing and
distributing information and incentive packets for families and/or neighborhoods to keep
City Parks, Preserve, Beaches and streets clean of litter.
20a Host Annual Leadership Academy for residents.Admin 06/30/2021 0%
Referred to Goal #35 in 2019. Staff recommends deferring this until 2021. Staff is finalizing
a new version of the Bi-Annual Leadership Academy. Applications will open in Spring and
will be conducted virtually.
20b Host five City sponsored events or activities at the Civic Center throughout the
fiscal year R&P Yes 06/30/2022 0%
21. Operations & Customer Service
21a Review View Restoration Ordinance and bring options to the Planning Commission
and City Council to consider amending the guidelines.CDD 12/30/2021 5%
Staff is reviewing the existing ordinance and guidelines to determine the scope of the
proposed amendments. Staff is reviewing the existing ordinance and guidelines to
determine the scope of the proposed amendments. Planning Commission likely to consider
Summer 2021.
22b Present Transient Occupancy Tax (TOT) rate options to FAC and City Council FIN No 6/30/2022 50%
Staff presented the TOT trends and analysis to FAC on Sept. 26, 2019. Due to the economic
downturn and the recent impact on the travel/hospitality industry, staff will resume
discussion with FAC in January/February of 2021. Staff met with the FAC on Feb. 11 to
propose continuing this goal to FY 2021-22 due to the uncertainty in the travel and
hospitality industry.
CITIZEN INVOLVEMENT & PUBLIC OUTREACH
Goal: Engage residents and community partners in assisting the City Council, City Committees/Commissions and City Staff facilitate the decision-making process.
GOVERNMENT EFFICIENCY, TRANSPARENCY & ACCOUNTABILITY
Goal: Maximize the use of each tax dollar and optimize services delivered to RPV residents.
Last updated: :03/16/2021
8 of 9B-8
2021-2022 Goals and Action Plan
Number PROJECT / OBJECTIVE/OUTCOME/TASK RESPONSIBLE
DEPARTMENT BUDGET ITEM TARGET DATE FOR
COMPLETION
REVISED DATE FOR
COMPLETION
ACTUAL DATE OF
COMPLETION STATUS (%)COMMENTS/STATUS UPDATE
23c
Enhance internal and external customer service and efficiency so that all inquiries
are acknowledged within the day received and that, when surveyed, internal
customers indicate 95% satisfaction with responsiveness by colleagues, and
external customers indicate 95% satisfaction with responsiveness by Staff.
CDD 10/31/2021 25%
Work will commence in fall Progress is limited based on staffing levels. Carry over goal.
Staff anticipates preparing memorandum regarding findings before Fall 2021. An employee
(internal customer service) survey was issued on September 30, 2020 with a deadline date
of October 14. Staff tallied the results and generally speaking employees are somewhat
satisfied. Department Heads are assessing the results of the employee results to identify
areas to improve employee satisfaction. A follow-up survey will be issued in Fall 2021 to
compare results after enhanced measures are implemented. In addition to the resident
survey presented to the Council on February 16, 2021, Staff is preparing a specific
customer service survey. It should be noted that in the resident survey 71.8% of
respondents indicated that they were somewhat or very satisfied.
24d
Establish an efficient and streamlined development process between the
Community Development and Public Works Departments by working together to
prepare a comprehensive Uniform Development Process public handout and to
decrease the initial review time for applications to no more than 10 business days.
Enhance the one-stop permit process.
CDD 12/31/2021 20%
New goal.
25e Reassess the Study Session Admin 12/31/2021 0%Activity on this goal is pending further review of the City's study session policy.
26f 91% of RPV Employees say RPV is "a great place to work." Admin 11/30/2021 75%
Referred to Goal #48 in 2019. Survey was sent on September 30, 2020 with a deadline date
of October 14. Staff is tallying the results. Human Resources tallied the results and
determined 79% of RPV employees would say "it is a great place to work." Department
Heads are assessing the results of the employee results to identify areas to improve
employee satisfaction.
Last updated: :03/16/2021
9 of 9B-9