RPVCCA_SR_RDA_2010_02_02_E_Dec_Cash_BalancesHONORABLE CHAIRMAN AND MEMBERS OF THE BOARD ,~
DIRECTOR OF FINANCE AND INFORMATION TECHNOLOG~
FEBRUARY 2,2010
DECEMBER 2009 MONTHLY REPORT OF CASH BALANCES
EXECUTIVE DIRECTOR ~
MEMORANDUM
TO:
FROM:
DATE:
SUBJECT:
REVIEWED:
RANCHO PALOS VERDES
Staff Coordinator:Jane Lin,Accountant
RECOMMENDATION:
Receive and file the December 2009 Monthly Report of Cash Balances for the Rancho
Palos Verdes Redevelopment Agency (RDA).
BACKGROUND:
With the adoption of the state budget for FY06-07,government agencies are no longer
required to submit an investment report to their governing board.Notwithstanding the
change of California law,staff has continued to separately prepare a monthly treasury
report for each of the three components (City,Redevelopment Agency,and Improvement
Authority)of the City.This report summarizes the cash activity associated with all funds of
the Redevelopment Agency.
ANALYSIS:
The cash balances of the RDA increased by $37,797 during the month,ending with an
overall balance of $2,000,098 at December 31,2009.The increase was due to the receipt
of RDA tax increment from Los Angeles County while normal expenses were disbursed.
W ICASH $$1Treasurer's Repor\IFY2009-201 0\201 0202-Dec2009RDA.doc
RDA E-1
RANCHO PALOS VERDES REDEVELOPMENT AGENCY
MONTHLY REPORT OF CASH BALANCES
DECEMBER 2009
Issuer of Acquisition Maturity Stated Market Book Current
Investment Investment Date Date Interest Rate Value Value Yield
Checking Accounts Bank of America N/A On Demand N/A $408,070 $408,070 N/A
Local Agency Investment
Fund -RDA State ofCA N/A On Demand 0.57%$1,592,027 $1,592,027 0.57%
NOTE (1)NOTE (2)
Total Investment:$2,000,098
Total Investment Weighted Average Return 0.45%
YTDINTEREST
OPERATING LAIF-RDA TOTAL CASH RECEIVED
BEGINNING BALANCE 374,638.59 1,587,661.76 1,962,300.35 9,917.83
PLUS:DEPOSITS 74,312.39 74,312.39
PLUS:INTEREST EARNINGS'0.00
LESS:CHECKS (36,515.21)(36,515.21 )
ADJUSTMENTS 0.00
PLUS:TRANSFERS IN 4,365.36 4,365.36
LESS:TRANSFERS OUT (4,365.36)(4,365.36)
ENDING BALANCE 408,070.41 1,592,027.12 2,000,097.53 9,917.83
•All interest (LAI F)is paid quarterly.
%Change of
Change In Cash Balance
BALANCE ENDING Ending Cash from Previous
CASH BALANCES BY FUND FORWARD DEBIT CREDIT CASH Balance Month-End
RDA HOUSING SET-ASIDE 1,365,147.10 74,312.39 18,894.74 1,420,564.75 55,417.65 4%
DEBT SERVICE 46,082.69 0.00 16,120.47 29,962.22 (16,120.47)0%
RDA -ABALONE COVE 6,182.36 0.00 0.00 6,182.36 0.00 0%
RDA-PORTUGUESEBEND 544,888.20 0.00 1,500.00 543,388.20 (1,500.00)0%
1,962,300.35 74,312.39 36,515.21 2,000,097.53 37,797.18 2%
Total Investment:2,000,097.53
NOTE (1):Includes only the portion attributable to the Redevelopment Agency.Improvement Authority monies are commingled with Agency
monies in this LAIF account,but have been excluded for the above analysis.
NOTE (2):LAiF market values will be reported to vary from book value if the Agency calculated share of total LAIF
assets is less than the Agency book value.
To the best of my knowledge,there are no misstatements of material amounts within this report;
or omissions of material amounts to cause the report to be misleading.
I certify that this report accurately reflects all Redevelopment Agency investments and complies with the investment
policy of the Redevelopment Agency as approved by the governing board.Furthermore,I certify that sufficient
investment Iiqui,dity and anticipated revenues are available to meet the Agency's expenditure requirements for the
next six months.
RDA E-2