RPVCCA_RDA_SR_2011_03_01_C_Jan_ 2011_Cash_BalMEMORANDUM RANCHO PALOS VERDES
TO:HONORABLE CHAIRMAN AND MEMBERS OF THE BOARD
FROM:DIRECTOR OF FINANCE AND INFORMATION TECHNOLOGY
DATE:MARCH 1,2011
SUBJECT:JANUARY 2011 MONTHLY REPORT OF CASH BALANCES
REVIEWED:EXECUTIVE DIRECTOR ~.
Staff Coordinator:Jane lin,Accountant
RECOMMENDATION:
Receive and file the January 2011 Monthly Report of Cash Balances for the Rancho Palos
Verdes Redevelopment Agency (RDA).
BACKGROUND:
With the adoption of the state budget for FY06-07,government agencies are no longer
required to submit an investment report to their governing board.Notwithstanding the
change of California law,staff has continued to separately prepare a monthly report for
each of the three components (City,Redevelopment Agency,and Improvement Authority)
of the City.This report summarizes the cash activity associated with all funds of the
Redevelopment Agency.
ANALYSIS:
The cash balances of the RDA increased by $12,528 during the month,ending with an
overall balance of $694,157 at January 31,2011.The increase was due to the receipt of
RDA tax increment from Los Angeles County and the monthly Portuguese Bend Club
Homeowners Association loan payment while normal expenses were disbursed.
RDA C-1
MEMORANDUM RANCHO PALOS VERDES
TO:HONORABLE CHAIRMAN AND MEMBERS OF THE BOARD
FROM:DIRECTOR OF FINANCE AND INFORMATION TECHNOLOGY
DATE:MARCH 1,2011
SUBJECT:JANUARY 2011 MONTHLY REPORT OF CASH BALANCES
REVIEWED:EXECUTIVE DIRECTOR ~.
Staff Coordinator:Jane lin,Accountant
RECOMMENDATION:
Receive and file the January 2011 Monthly Report of Cash Balances for the Rancho Palos
Verdes Redevelopment Agency (RDA).
BACKGROUND:
With the adoption of the state budget for FY06-07,government agencies are no longer
required to submit an investment report to their governing board.Notwithstanding the
change of California law,staff has continued to separately prepare a monthly report for
each of the three components (City,Redevelopment Agency,and Improvement Authority)
of the City.This report summarizes the cash activity associated with all funds of the
Redevelopment Agency.
ANALYSIS:
The cash balances of the RDA increased by $12,528 during the month,ending with an
overall balance of $694,157 at January 31,2011.The increase was due to the receipt of
RDA tax increment from Los Angeles County and the monthly Portuguese Bend Club
Homeowners Association loan payment while normal expenses were disbursed.
MEMORANDUM RANCHO PALOS VERDES
TO:HONORABLE CHAIRMAN AND MEMBERS OF THE BOARD
FROM:DIRECTOR OF FINANCE AND INFORMATION TECHNOLOGY
DATE:MARCH 1,2011
SUBJECT:JANUARY 2011 MONTHLY REPORT OF CASH BALANCES
REVIEWED:EXECUTIVE DIRECTOR ~.
Staff Coordinator:Jane lin,Accountant
RECOMMENDATION:
Receive and file the January 2011 Monthly Report of Cash Balances for the Rancho Palos
Verdes Redevelopment Agency (RDA).
BACKGROUND:
With the adoption of the state budget for FY06-07,government agencies are no longer
required to submit an investment report to their governing board.Notwithstanding the
change of California law,staff has continued to separately prepare a monthly report for
each of the three components (City,Redevelopment Agency,and Improvement Authority)
of the City.This report summarizes the cash activity associated with all funds of the
Redevelopment Agency.
ANALYSIS:
The cash balances of the RDA increased by $12,528 during the month,ending with an
overall balance of $694,157 at January 31,2011.The increase was due to the receipt of
RDA tax increment from Los Angeles County and the monthly Portuguese Bend Club
Homeowners Association loan payment while normal expenses were disbursed.
RANCHO PALOS VERDES REDEVELOPMENT AGENCY
MONTHLY REPORT OF CASH BALANCES
JANUARY 2011
Issuer of Acquisition Maturity Stated Market Book Current
Investment Investment Date Date Interest Rate Value Value Yield
Checking Accounts Bank of America N/A On Demand N/A $693,798 $693,798 N/A
Local Agency Investment
Fund·RDA State of CA N/A On Demand 0.54%$359 $359 0.54%
NOTE (1)NOTE (2)
Total Investment:$694,157
Total Investment Weighted Average Return 0.00%
YTDINTEREST
OPERATING LAIF-RDA TOTAL CASH RECEIVED
BEGINNING BALANCE 681,628.95 0.00 681,628.95 4,459.46
PLUS:DEPOSITS 16,569.86 16,569.86
PLUS:INTEREST EARNINGS"359.49 359.49
LESS:CHECKS (4,401.07)(4,401.07)
ADJUSTMENTS 0.00
PLUS:TRANSFERS IN 0.00
LESS:TRANSFERS OUT 0.00
ENDING BALANCE 693,797.74 359.49 694,157.23 4,459.46
"All interest (LAIF)is paid quarterly.
%Change of
Change In Cash Balance
BALANCE ENDING Ending Cash from Previous
CASH BALANCES BY FUND FORWARD DEBIT CREDIT CASH Balance Month-End
RDA HOUSING SET-ASIDE 591,244.43 12,619.35 287.50 603,576.28 12,331.85 2%
DEBT SERVICE (231,758.69)0.00 211.07 (231,969.76)(211.07)0%
RDA -ABALONE COVE 6,212.36 3.00 0.00 6,215.36 3.00 0%
RDA -PORTUGUESE BEND 315,930.85 4,307.00 3,902.50 316,335.35 404.50 0%
681,628.95 16,929.35 4,401.07 694,157.23 12,528.28 2%
Total Investment:694,157.23
NOTE (1):Includes only the portion attributable to the Redevelopment Agency.Improvement Authority monies are commingled with Agency
monies in this LAIF account,but have been excluded for the above analysis.
NOTE (2):LAIF market values will be reported to vary from book value if the Agency calculated share of total LAIF
assets is less than the Agency book value.
To the best of my knowledge,there are no misstatements of material amounts within this report;
or omissions of material amounts to cause the report to be misleading.
I certify that this report accurately reflects all Redevelopment Agency investments and complies with the investment
policy of the Redevelopment Agency as approved by the governing board.Furthermore,I certify that sufficient
investment liquidity and anticipated revenues are available to meet the Agency's expenditure requirements for the
next six months.
Respectfully submitted,
~~rl 2.~/.1(
Dated
RDA C-2
RANCHO PALOS VERDES REDEVELOPMENT AGENCY
MONTHLY REPORT OF CASH BALANCES
JANUARY 2011
Issuer of Acquisition Maturity Stated Market Book Current
Investment Investment Date Date Interest Rate Value Value Yield
Checking Accounts Bank of America N/A On Demand N/A $693,798 $693,798 N/A
Local Agency Investment
Fund·RDA State of CA N/A On Demand 0.54%$359 $359 0.54%
NOTE (1)NOTE (2)
Total Investment:$694,157
Total Investment Weighted Average Return 0.00%
YTDINTEREST
OPERATING LAIF-RDA TOTAL CASH RECEIVED
BEGINNING BALANCE 681,628.95 0.00 681,628.95 4,459.46
PLUS:DEPOSITS 16,569.86 16,569.86
PLUS:INTEREST EARNINGS"359.49 359.49
LESS:CHECKS (4,401.07)(4,401.07)
ADJUSTMENTS 0.00
PLUS:TRANSFERS IN 0.00
LESS:TRANSFERS OUT 0.00
ENDING BALANCE 693,797.74 359.49 694,157.23 4,459.46
"All interest (LAIF)is paid quarterly.
%Change of
Change In Cash Balance
BALANCE ENDING Ending Cash from Previous
CASH BALANCES BY FUND FORWARD DEBIT CREDIT CASH Balance Month-End
RDA HOUSING SET-ASIDE 591,244.43 12,619.35 287.50 603,576.28 12,331.85 2%
DEBT SERVICE (231,758.69)0.00 211.07 (231,969.76)(211.07)0%
RDA -ABALONE COVE 6,212.36 3.00 0.00 6,215.36 3.00 0%
RDA -PORTUGUESE BEND 315,930.85 4,307.00 3,902.50 316,335.35 404.50 0%
681,628.95 16,929.35 4,401.07 694,157.23 12,528.28 2%
Total Investment:694,157.23
NOTE (1):Includes only the portion attributable to the Redevelopment Agency.Improvement Authority monies are commingled with Agency
monies in this LAIF account,but have been excluded for the above analysis.
NOTE (2):LAIF market values will be reported to vary from book value if the Agency calculated share of total LAIF
assets is less than the Agency book value.
To the best of my knowledge,there are no misstatements of material amounts within this report;
or omissions of material amounts to cause the report to be misleading.
I certify that this report accurately reflects all Redevelopment Agency investments and complies with the investment
policy of the Redevelopment Agency as approved by the governing board.Furthermore,I certify that sufficient
investment liquidity and anticipated revenues are available to meet the Agency's expenditure requirements for the
next six months.
Respectfully submitted,
~~rl 2.~/.1(
Dated
RANCHO PALOS VERDES REDEVELOPMENT AGENCY
MONTHLY REPORT OF CASH BALANCES
JANUARY 2011
Issuer of Acquisition Maturity Stated Market Book Current
Investment Investment Date Date Interest Rate Value Value Yield
Checking Accounts Bank of America N/A On Demand N/A $693,798 $693,798 N/A
Local Agency Investment
Fund·RDA State of CA N/A On Demand 0.54%$359 $359 0.54%
NOTE (1)NOTE (2)
Total Investment:$694,157
Total Investment Weighted Average Return 0.00%
YTDINTEREST
OPERATING LAIF-RDA TOTAL CASH RECEIVED
BEGINNING BALANCE 681,628.95 0.00 681,628.95 4,459.46
PLUS:DEPOSITS 16,569.86 16,569.86
PLUS:INTEREST EARNINGS"359.49 359.49
LESS:CHECKS (4,401.07)(4,401.07)
ADJUSTMENTS 0.00
PLUS:TRANSFERS IN 0.00
LESS:TRANSFERS OUT 0.00
ENDING BALANCE 693,797.74 359.49 694,157.23 4,459.46
"All interest (LAIF)is paid quarterly.
%Change of
Change In Cash Balance
BALANCE ENDING Ending Cash from Previous
CASH BALANCES BY FUND FORWARD DEBIT CREDIT CASH Balance Month-End
RDA HOUSING SET-ASIDE 591,244.43 12,619.35 287.50 603,576.28 12,331.85 2%
DEBT SERVICE (231,758.69)0.00 211.07 (231,969.76)(211.07)0%
RDA -ABALONE COVE 6,212.36 3.00 0.00 6,215.36 3.00 0%
RDA -PORTUGUESE BEND 315,930.85 4,307.00 3,902.50 316,335.35 404.50 0%
681,628.95 16,929.35 4,401.07 694,157.23 12,528.28 2%
Total Investment:694,157.23
NOTE (1):Includes only the portion attributable to the Redevelopment Agency.Improvement Authority monies are commingled with Agency
monies in this LAIF account,but have been excluded for the above analysis.
NOTE (2):LAIF market values will be reported to vary from book value if the Agency calculated share of total LAIF
assets is less than the Agency book value.
To the best of my knowledge,there are no misstatements of material amounts within this report;
or omissions of material amounts to cause the report to be misleading.
I certify that this report accurately reflects all Redevelopment Agency investments and complies with the investment
policy of the Redevelopment Agency as approved by the governing board.Furthermore,I certify that sufficient
investment liquidity and anticipated revenues are available to meet the Agency's expenditure requirements for the
next six months.
Respectfully submitted,
~~rl 2.~/.1(
Dated