Loading...
RPVCCA_CC_SR_2014_06_03_01_Residential_Solid_Waste_and_Recycling_Rate_Adjustment_EDCO PUBLIC HEARING Date: June 3, 2014 Subject: Residential Solid Waste and Recycling Rate Adjustment for EDCO Disposal Corporation for FY 14-15 Subject Property: Citywide 1. Declare the Hearing Open: Mayor Duhovic 2. Report of Notice Given: City Clerk Morreale 3. Staff Report & Recommendation: Senior Administrative Analyst Ramezani 4. Public Testimony: Applicant: N/A Appellant: N/A 5. Council Questions: 6. Rebuttal: 7. Declare Hearing Closed: Mayor Duhovic 8. Council Deliberation: 9. Council Action: 1-1 C~OF MEMORANDUM TO: FROM: DATE: SUBJECT: REVIEWED: Project Manager: HONORABLE MAYOR & CITY COUNCIL MEMBERS MICHAEL THRONE, P.E., DIRECTOR OF PUBLIC WORKS % JUNE 3, 2014 RESIDENTIAL SOLID WASTE AND RECYCLING RATE ADJUSTMENT FOR EDCO DISPOSAL CORPORATION FOR FY 14-15 (Supports 2014 City Council Goal of Government Efficiency, Accountability, Fiscal Control, Transparency and Oversight) CAROLYNN PETRU, ACTING CITY MANAGE~ Lauren Ramezani, Senior Administrative Analyst 'Rf--- RECOMMENDATION Approve the cap on permissible rates that EDCO Disposal Corporation can charge single-family and multi-family residential customers in FY 14-15. BACKGROUND The City has exclusive residential solid waste and recycling agreements with EDCO Disposal Corporation (EDCO) and Universal Waste Systems, Inc. (UWS). Both agreements commenced on July 1, 2010 and will terminate on June 30, 2017. Additionally, both agreements have an extension option of up to 36-months, at the City's sole discretion. The City establishes an annual cap on the permissible rates EDCO and UWS can charge their residential customers. Per their residential agreements, EDCO and UWS are eligible for annual adjustments. The only permissible rate increases are those outlined in their agreements. The rate adjustments are based on changes to nationally published price indices and solid waste disposal facilities' gate rates. The rate adjustment requests are due to the City by March 30 of every year. EDCO and UWS both submitted their requests for rate adjustments for FY 14-15 prior to that deadline. UWS' request is addressed in a separate staff report. Staff placed notices of the public hearing' in the Palos Verdes Peninsula News on May 22, and May 29, 2014. · 1-2 EDCO Rate Adjustment Request June 3, 2014 Page2 DISCUSSION In accordance with Section 6.3 of EDCO's agreement with the City: "Adjustments to the maximum rates is subject to the approval of the City Council at a public hearing, although the Council's discretion shall be limited to determining, based on substantial evidence, whether the requested maximum rate adjustment meets the requirements as set forth herein." See attached. The City has a specific rate adjustment methodology (RAM), which was prepared by the City's procurement consultant and was subsequently approved by the City Council when the EDCO agreement was approved in November 2009. The RAM outlines the acceptable cost variables and nationally approved indices, and provides detailed guidelines on how future rate adjustments are calculated. This helps calculation accuracy, while it also protects the City from sudden rate spikes. Similar methodologies are used by various cities in their recent solid waste franchise agreements. The RAM is based on the average percentage changes, both increases and decreases, for a 12-month period. The rate adjustment evaluation period effective FY 14-15 begins with the calendar year 2013 (January 2013 to December 2013). If Council approves the request, the City's new authorized cap for EDCO's rates become effective on July 1, 2014, which is six months after the rate adjustment evaluation period. The RAM has two cost components: a Service/Collection Cost Component, and a Disposal Cost Component. They are explained in detail below: 1) Service/Collection Cost Component: EDCO's service/collection cost increases are based on calendar year 2013 and reflect the percentage. of increases/decreases in several national indices from the U.S. Department of Labor, Bureau of Labor Statistics. These seleeted indices were specifically chosen because they are tailored to solid waste collection operations. A weighted average of the various service/collection changes was 2.8%, and is calculated and used in the RAM formula. The national indices include: (US Dept. of Labor) Index /Commodity % Change in 2013 Consumer Price Index (CPI) Increased 1.8% Producer Price Index (PPI) for Fuel-Natural Gas * Increased 29 .1 % PPI for Heavy-Duty Truck Manufacturing Increased 1.7% Hourly Labor Costs ** No Change Total Weighted Average for the Increased 2.8% Service/Collection Component (Exhibit SA, Row 13G) * EDCO has CNG trucks. Natural Gas prices decreased by 31% in 2012, which was a 10-year low due to historically high supply inventories. ** Based on previous contract approved labor rates 2) Disposal Cost Component: EDCO's disposal cost increases are based on the percentage changes at county owned disposal facilities for calendar year 2013. To increase accuracy, a weighted average of the various disposal facilities' rate changes is calculated and used in the RAM formula. To derive the weighted average, the W:\LAUREN\STAFFRPT\REFUSE\2014\EDCO rate adjustment fy 14-15 1 .docx 1-3 EDCO Rate Adjustment Request June 3, 2014 Page 3 percentages of where each commodity (trash and green waste) was delivered to, and the quantity taken to each facility are considered. A straight average is not used because different facilities are used for disposal of trash and processing of green waste. The total weighted average disposal cost component increased 5.8% from $25.52 to $26.99. The disposal facilities list and gate rates include: Disposal Facility Gate Rate$ Gate Rate% Changeffon Changeffon Puente Hills-Solid Waste (trash) $38.41 /ton to 19.1% $45.75 Puente Hills-Green Waste $23.97/ton to 56.6% $37.50 County. of Orange -Solid Waste $23.18/ton to 0.5% $23.33 Southeast Resource Recovery Facility $50/ton to 6% (SERRF)-Long Beach waste to energy facility $53/ton $25.52/ton to 5.8% Total Disposal Cost Component $26.99/ton (Exhibit 5A, Row 5C) DISPOSAL INCREASE CAP OF 10%: Puente Hills Landfill closed on October 31, 2013 and was replaced by the Puente Hills Materials Recovery Facility (MRF), which resulted in a 19.1 % increase on trash and 56.6% for green waste gate fees respectively. However, in anticipation of this closure the agreement had placed certain safeguards including a disposal increase cap of 10% to help avoid sudden spikes in rates. Furthermore, EDCO has been utilizing its recently opened EDCO Recycling & Transfer facility in Signal Hill. The facility accepts and transfers all EDCO collected trash in the City to alternative disposal sites. Finally, EDCO has an importation agreement with the County of Orange until 2016, which additionally helps stabilize landfill rates for the City with Puente Hills' closure. Approximately 72% of EDCO's overall costs are related to service/collection costs, which increased 2% in 2013. Approximately 28% of EDCO's overall costs are related to disposal costs which increased 1.6% in 2013. Therefore, EDCO's total weighted residential rate cap adjustment, reflecting both service and disposal cost components is 3.6%. (See attached Table labeled Exhibit 5A, Row 24G) In accordance with the national indices, the disposal facilities' gate rates, and per the provisions of the City agreement with EDCO, EDCO is requesting a 3.6% increase in the cap on permissible rates for FY 14-15. This requested increase allows EDCO to adjust their rates to reflect the cost increases they incurred in 2013. There are no additional costs or surcharges added to their requested rate increase. W:\Pam\Staff Reports\2014\6-3-14\EDCO rate adjustment ph\EDCO rate adjustment fy 14-15 1 .docx 1-4 EDCO Rate Adjustment Request June 3, 2014 Page4 The average single-family customer, with a 64-gallon trash cart, would receive a $0.87/month-increase in their trash bill. Some of the proposed authorized caps on EDCO's rates for FY 14-15 are listed below: Service Level Current Cap Proposed Cap Proposed Proposed Cap on on Monthly on Increase in Cap on Monthly Rates for Single-family Rates Monthly Rates Monthly Seniors (one trash cart) FY 13-14 FY 14-15 Rates (10% discount) FY 14-15 FY 14-15 Curbside 35-gallon $18.73 $0.67 $19.40 $17.46 Curbside 64-gallon $24.10 $0.87 $24.97 $22.47 (most popular size) Curbside 96-gallon $29.46 $1.06 $30.52 $27.47 Multi-family accounts would have a similar proposed increase cap of 3.6%. For example, the cap on the permissible rate for a 3-yard bin picked up once a week would increase by $4.19/month from $116.38/month to $120.57/month. Staff and SGS Engineers, the City's AB 939 consultant, have reviewed the data and calculations provided by EDCO and found them to be accurate. (See attached spreadsheets for proposed authorized cap on monthly rates for all EDCO single and multi- family service levels). The FY 14-15 rate adjustment request reflects two major increases: the increase in landfill prices and the increase in the natural gas costs compared to the decade low prices in 2012. Previous rate adjustments were 3.7% in FY 11-12 and 2.3% in FY 12-13, and 1.2% in FY 13-14. Recycling Rebate to Customers: Until January 2013, EDCO provided the City an annual Recycling Rebate of $280,000, which was deposited in the Beautification-Recycling Fund. Since then, Council approved issuing a rebate to residential ratepayers which results in an ongoing credit of $1.58 per month per customer/unit. The Recycling Rebate is based on the California Redemption Value (CRV) of beverage containers. Since there were no changes in the CRVs, there will be no change in the customer rebate/credit amount. This monthly credit is equivalent to approximately 6% of an average monthly rate, which more than offsets the 3.6% proposed increase. Fee Distribution/Allocation: EDCO currently pays the City two fees: a Collector Fee and an Environmental Fee. EDCO includes these fees in the rates. They are not segregated or "line-itemed" separately. The purpose of these fees is to help compensate the City for expenses the City incurs due to on-going hauler collection operations and programs. The allocation of the fees among the various City Funds is at the discretion of the City Council. The Collector Fee is deposited into two funds: 1) General Fund, and 2) Waste Reduction Fund. The residential and arterial streets' wear and tear due to heavy truck traffic is addressed through the General Fund programmed projects such as the annual residential overlay and slurry seal, arterial rehabilitation, and ongoing pothole, curb and gutter repairs. W:\Pam\Staff Reports\2014\6-3-14\EDCO rate adjustment ph\EDCO rate adjustment fy 14-15 1 .docx 1-5 EDCO Rate Adjustment Request June 3, 2014 Page 5 The administration of EDCO's contract, assisting in customer service issues, implementing ongoing Citywide recycling and waste reduction activities, special events, and complying with State mandates and reports is paid through the restricted Waste Reduction Fund. The current annual Collector Fee is $488,480. Per the City's Council approved agreement, any adjustment in the rates automatically leads to an adjustment of the same percentage to the City fees. Therefore, approval of staff's recommendation would result in the City's Collector Fee automatically increasing by 3.6%, from approximately $488,480 to $506,065 (or by $17,585) in FY 14-15. Staff proposes repeating the same FY 13-14 percentage allocation (see below) of the Collector Fee between the General Fund and Waste Reduction Fund to be used for FY 14-15. Collector Fee Fund Current Proposed Proposed Current Allocation Amount Increase Amount Percentage (rounded) (rounded) (rounded) (rounded) FY 13-14 FY 14-15 FY 14-15 FY 14-15 General Fund-Various $322,100 $11,595 $333,695 65% Waste Reduction Fund $166,380 $5,990 $172,370 35% Tota I ($ rounded) $488,480 $17,585 $506,065 100o/o Furthermore, the current Environmental Fee is $123,465, which is deposited in the Storm Water Quality Fund. This supports: regular sweeping of residential and arterial streets, servicing trashcans at bus shelters, and assisting in NPDES/storm water quality program implementation and compliance. The FY 14-15 fee would also automatically increase 3.6% from approximately $123,465 to $127,910, an increase of $4,445/year. CONCLUSION EDCO submitted a residential rate adjustment request for an increase of 3.6% for FY 14- 15. The supporting calculations and documentations are per the City's agreement, and have been verified by staff and consultant. FISCAL IMPACT Approving the staff recommendation would permit EDCO to increase customers' FY 14-15 rates by up to 3.6%. An increase by EDCO of the full 3.6% would also result in an increase in the Collector Fee of $17,585 and the Environmental Fee of $4,445 in FY 14-15. Attachments: Agreement Section 6.3 "Schedule of Future Adjustments" Various Tables: Exhibit SA-calculations, EDCO's current and proposed rates, Dept. of Labor National Indices, Disposal Facilities Gate Rates W:\Pam\Staff Reports\2014\6-3-14\EDCO rate adjustment ph\EDCO rate adjustment fy 14-15 1 .docx 1-6 c ( '· ARTICLE6 CONTRACTOR COMPENSATION AND RATES 6.1 General The maximum rates set forth in Exhibit 4, and as more fully defined as Contractor Compensation in this Article, shall be the maximum amount Contractor may charge Customers as full, entire and complete compensation due pursuant to this Agreement for all labor, equipment, materials and supplies, taxes, insurance, bonds, letters of credit, overhead, Disposal, transfer, profit and all other things necessary to perform all the services required by this Agreement in the manner and at the times prescribed. Contractor shall impose no other charges for services provided to Customers unless approved in advance in writing by the Oty Manager. Contractor shall not charge for Collection at Premises owned and/ or operated by the aty now and in the future. 6.3 Schedule of Future Adjustments Beginning with the Rate Year starting July 1, 2011 and ending on June 30, 2012 and for all subsequent Rate Years, Contractor may request an annual adjusbnent to the maximum rates shown in Exhibit 4. The Contractor shall submit its request in writing, to be received by Oty in Person or via certified mail or by other means approved by the aty, by the preceding March 30, and shall be based on the method of adjustment described in Section 6.4. Failure to submit a written request by March 30 shall result in Contractor waiving the right to request such an increase for the subsequent Rate Year. Missed rat-e adjustments may not be added to rate adjustment applications in ensuing J: years.f:djustment to the maximum rates is subject to the approval of the aty Council f" m at a public hearing, although the CoundYs discretion shall be limit-ed to determining, ii: . ~ [~ based on substantial evidence, whether the requested maximum rate adjustment meets lli: f. :;:; f: the requirements as set forth herein. iii November 24, 2009 -75-City of Rancho Palos Verdes-EDCO 1-7 Row Adjustment Factor Index Service Component 1 Labor (hrlv rate) (1) 2 Fuel (Natural Gas) (2) 3 Equipment (3) 4 All Other (4) 5 I Disposal Component (5) Row Adjustment Factor Service Com onent 9 Labor 10 Fuel 11 E ui ment 12 AllOther 13 Service Sub-Total 14 !Disposal Sub-Total Total Rate Adjustment 22 Service 23 Disposal 24 Total Rate Adjustment Row Rate Category 20 Residential Service -64 gal 21 Additional Refuse Cart 22 3 Yd Bin, lx week 23 3 Yd Bin 2x week 24 Extra Pick-up - 2 yd 25 Extra Bulky Item 26 Extra Bin Cleaning Row Adjustment Factor Index 27 Labor (1) 28 Fuel (2) 29 Equipment (3) 30 All Other (4) 31 Service Sub-Total 38 Service Component 39 Disposal Component 40 Total EDCO Disposal Corporation EXHIBIT SA RATE ADJUSTMENT FORMULA -Effective 7/1/2014 Step One: Calculate percentage change in indices A B c Old Index Value Percent Change In Index (prior year's "New New Index Value Index") 2014 ((Column Bf 2013 Column A) -1) 22.80 22.80 0.0% 118.3 152.7 29.1% 134.4 136.7 1.7% 229.755 233.806 1.8% $25.52 26.99 5.8% Step Two: Determine components D E F G Cost Component Weighted as a % of Component Total (6) Percent Change In Index (from Column Total Weighted Change Total Weighted Change, C) (Column D x E) Subject to Increase Cap 31.1% 0.0% 0.0% 5.6% 29.1% 1.6% 21.4% 1.7% 0.4% 100.0% 2.8% 100% 5.8% 5.8% (8) 71.6% 2.8% 2.0% 2.0% 28.4% 5.8% 1.6% 1.6% 100.0% "·'.\:.l\,T{;)t;l 11::(':'n > ·~ 3.6% .:: Step Three: Apply percentage change to sample rates H I J K Existing Customer Total Weighted Rate Increase or Adjusted Max. Rate Maximum Rate Percentage Change Decrease (Column H x (Column H + Column J) FY 2013/14 (Row 13, Column F) Column I) FY 2014/15 $ 24.10 3.6% $ 0.87 $ 24.97 $ 8.59 3.6% $ 0.31 $ 8.90 $ 116.38 3.6% $ 4.19 $ 120.57 $ 149.24 3.6% $ 5.37 $ 154.61 $ 59.54 3.6% $ 2.14 $ 61.68 $ 26.85 3.6% $ 0.97 $ 27.82 $ 48.31 3.6% $ 1.74 $ 50.05 Step Four: Re-weight cost components L M N 0 Cost Component Percent Change as Increase in Cost Cost Component Weighting (Column Applied to Rate Components (Column L Increased (Column L + Adjustment D) (ColumnE) xColumnM) ColumnN) 31.1% 0.0% 0.0% 31.1% 5.6% 29.1% 1.6% 7.2% 21.4% 1.7% 0.4% 21.8% 41.8% 1.8% 0.8% 42.6% 100.0% 102.8% 71.6% 2.8% 2.0% 73.6% 28.4% 5.8% 1.6% 30.0% 100.0% ''" '··,,·. .,f· .. 103.6% ,,,, p Cost Components Reweighted to Equal 100% (To be used for FY 2014/15) 30.3% 7.0% 21.2% 41.5% 100.0% 71.0% 29.0% 100.0% (1) Driver A/B rate from Agreement between local haulers and Package and General Utility Drivers Local Union 396, International Brotherhood of Teamsters. (2) Producer Price Index, WPU 0531 not seasonally adjusted, Fuels and related products and power, natural gas -average annual change. (Preliminary numbers used in March) (3) Producer Price Index, PCU336120336120, Heavy duty truck manufacturing -average annual change (Preliminary numbers used in March). (4) Consumer Price Index for All Urban Consumers (CUUROOOOSAOL1E), all items less food and energy index -U.S. city average -average annual change. (5) As determined in Exhibit 5B. (6) This column comes from Column P of the previous year's rate adjustment worksheet. (7) Service component change is limited to 6% in any one year. (8) Increase in Disposal Component is capped at 10%. Final 5/23/2014 City of Rancho Palos Verdes/EDCO 1-8 City Of Rancho Palos Verdes 7 /1/2014 _Rate Adjustment EDCO Disposal Corporation Current Rates Effective 7 /112013 PROPOSED Rates Effective 7/1/2014 % Increase: 3.60% EDCO SINGLE-FAMILY RATES Monthlv Cart Service Monthlv Cart Service One each Refuse, One each Refuse, Refuse Cart Size: 35-gallon 64-gallon 96-Refuse Cart Size: 35-gallon 64-gallon 96-gallon aallon Standard Service $18.73 $24.10 $29.46 Standard Service $19.40 $24.97 $30.52 Additional Refuse Cart $6.44 $8.59 $10.74 Additional Refuse Cart $6.67 $8.90 $11.13 Additional Recycling Cart Free Free Free Additional Recycling Cart Free Free Free Additional Green Waste . $2.15 n/a $4.30 Additional Green Waste $2.23 n/a $4.45 Cart (above three) Cart (above three) Other Cart Rates and Other Cart Rates and Services ICharaed in Services ICharaed in Backvard Service -ru>r $6.62 Backvard Service -""r $6.86 Pun Service -""r home $5.52 Pun Service -oer home $5.72 BaCkVard and Pun $8.82 Backvard and Pun $9.14 Senior Rate Reduction 10% Senior Rate Reduction 10% Low-Income Rate 5% Low-Income Rate 5% Annual Pavment Rate 5% Annual Pavment Rate 5% Additional Special $5.37 Additional Special $5.56 Overage Pickup for Overage Pickup for Automated Cart Automated Cart Additional BuikV Item $26.85 Additional Bulkv Item $27.82 Cart Exchanve (after free-$16.11 Cart Exchanae lafter free-$16.69 Cart Re-deliverv Fee lif $26.85 Cart Re-delive.-v Fee lif $27.82 Re-Start Fee -after $16.11 Re-Start Fee -after $16.69 •Including all fees retained by, or paid to, Oty. •Including all fees retained by, or paid to, City. EDCO Disposal Corporporation 5/23/2014 1 - 9 Current Rates Effective 7/112013 Monthlv Bin Rates Lontamer ~ize Pickuns ner 1 2 3 4 5 2-vard $83.48 $116.34 $149.20 $165.63 $214.94 3-vard $116.38 $149.24 $182.11 $214.98 $264.24 3-vard w I comnactor $232.74 $298.48 $364.19 $429.94 $528.49 4-vard $13287 $165.66 $214.98 $264.28 $321.98 4-vard w I comoactor $265.72 $331.34 $429.96 $528.56 $641.76 6-yard $165.73 $222.32 $264.29 $313.60 $364.45 Recvclimt bin/ cart No charge Other Bin Service Rates - I Hut :;erv1ce Pickups per 1 2 3 4 5 Locking Bin Service $6.62 $8.82 $9.92 $11.02 $13.24 Scout Vehicles $27.57 $48.52 $69.46 $90.42 $111.37 Bin Push-Out Service (35 $46.32 $82.70 $113.57 $140.04 $170.92 feet or further\ Additional Service Rate Per Otarites Service Bin Oeaning Per Bin $48.31 Bin Overage Clean-up $21.47 (following one written Additional Bulky Item $26.85 pickups (in excess of three Emergency Service Rates $91.26 -one crew and one Recycling Rebate (New Effective Rebate per W2013) Unit Per Month Single Familv $1.58 Multi-Family $1.58 Fees Collector $488,479 Environmental $123462 R-·clinu Rebate IFixedl Notel Note 1: Rebated directly to Customers Effective 1/1/2013 5/23/2014 City Of Rancho Palos Verdes 7 /1/2014 Rate Adjustment PROPOSED Rates Effective 7/112014 EDCO MULTI-FAMILY RATES Monthlv Bin Rates [Contamer Stze Pickuns Extra 6 Pickups 1 2 3 $229.05 $59.54 2-vard $86.49 $120.53 $154.57 $274.66 $69.46 3-vard $120.57 $154.61 $188.67 $549.29 $138.94 3-vard w I comnactor $241.12 $309.23 $377.30 $342.21 $79.39 4-vard $137.65 $171.62 $222.72 $684.43 $160.94 4-vard w I comnactor $275.29 $343.27 $445.44 $381.01 $119.09 6-vard $171.70 $230.32 $273.80 R-·clin" bin/ cart Nochar"e Other Bin Service Rates - 1ism:;erv1ce Pickuns 6 1 2 3 $14.33 Lockinu Bin Service $6.86 $9.14 $10.28 $13232 Scout Vehicles $28.56 $50.27 $71.96 $203.99 Bin Push-Out Service (35 $47.99 $85.68 $117.66 feet or further\ Additional Service Rate Per Service Otar"es Bin Oeanin" Per Bin $50.05 Bin Overage Oean-up $2224 (following one written Additional Bulky Item $27.82 pickups (in excess of three Emergency Service Rates $94.55 -one crew and one · Recycling Rebate (Fixed) Rebate per Unit Per Month Sino1e Family $1.58 Multi-Family $1.58 Fees Collector $506,065 Environmental $127,906 Recvclin" Rebate /Fixed\ Notel Note 1: Rebated directly to Customers Effective 1/1/2013 % Increase: 3.60% 4 5 6 $171.59 $222.68 $237.30 $22272 $273.75 $284.55 $445.42 $547.52 $569.06 $273.79 $333.57 $354.53 $547.59 $664.86 $709.07 $324.89 $377.57 $394.73 4 5 6 $11.42 $13.72 $14.85 $93.68 $115.38 $137.08 $145.08 $177.07 $211.33 (No Change/ Rate adjusted per Section 3.2.3 only) (No Change/ Rate adjusted per Section 3.2.3 only) EOCO Disposal Corporation Extra Pickups $61.68 $71.96 $143.94 $82.25 $166.73 $123.38 EDCO Disposal Corporporation 1 - 1 0 tl-W --Jlil\llfila~-b=-==-1 Series Id: CUUROOOOSAOL1E Not Seasonally Adjusted Area: U.S. city average Item: All items less food and energy Base Period: 1982-84=100 5/23/2014 EDCO Disposal Corporation 1 - 1 1 Data extracted on: March 7, 2014 (1:53:38 PM) Producer Price Index-Commodities Series Id: WPU0531 Not Seasonally Adjusted Group: Fuels and related products and power ~lllA·•~lllllll Base Date: 198200 * Preliminary index used 5/23/2014 2012 Natural Gas Index was at a 10-year low due to historically high supply inventories Preliminary * 118.3 152.7 EDCO Disposal Corporation 1 - 1 2 Data extracted on: March 7, 2014 (2:06:01 PM) -·1-••1111- Series Id: PCU336120336120 Industry: Heavy duty truck mfg Product: Heavy duty truck mfg Base Date: 200312 5/23/2014 * Preliminary index used EDCO Disposal Corporation 1 - 1 3 Puente GW Puente MSW SER RF OC Import 5/23/2014 EDCO Disposal Corporation EXHIBIT SB Tip Fees Projected 7 /1/2010 7 /1/2011 7 /1/2012 7 /1/2013 7 /1/2014 $ 19.95 $ 22.95 $ 22.95 $ 23.97 $ 37.50 $ 38.26 $ 38.26 $ 38.41 $ 38.41 $ 45.75 $ 45.00 $ 45.00 $ 47.00 $ 50.00 $ 53.00 $ 22.12 $ 22.13 $ 22.68 $ 23.18 $ 23.33 EDCO Disposal Corporation 1 - 1 4