CC RES 2001-067 RESOLUTION NO. 2001 - 67
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF RANCHO PALOS
VERDES, AMENDING RESOLUTION 2000-33, THE BUDGET APPROPRIATION
FOR FISCAL YEAR 2000-2001, TO REDUCE THE BUDGET FOR THE APPROVED
CONTINUING APPROPRIATIONS
WHEREAS, Section 3.32 of the Rancho Palos Verdes Municipal Code provides that all
expenditures in excess of budgeted allocations must be by supplemental appropriation
of the City Council: and
WHEREAS, on June 6, 2000, the City Council of the City of Rancho Palos Verdes
adopted Resolution 2000-33, approving a spending plan and authorizing a budget
appropriation for the 2000-2001 fiscal year: and
WHEREAS, certain projects included in the fiscal year 2000-2001 budget will be carried
over as continuing appropriations to the fiscal year 2001-2002 (listed in the attached
Exhibit A); and
WHEREAS, the City Council desires that the fiscal year 2000-2001 budget be reduced
for each of the continuing appropriations carried over to fiscal year 2001-2002;
BE IT, THEREFORE, RESOLVED BY THE CITY COUNCIL OF THE CITY OF
RANCHO PALOS VERDES:
The following adjustments be made to the fiscal year 2000-2001 budget per the
attached Exhibits A:
Decrease the General Fund budget as follows:
City Attorney #001-103-40 Legal Services $ 10,475
Community Outrch #001-105-35 Professional/technical $ 7,210
Public Safety #001-214-35 Professional/technical $ 19,487
Planning #001-401-35 Professional/technical $168,616
Planning #001-401-54 Printing & Binding $ 1,125
Recreation/Parks #001-540-50 Operating Supplies/Minor Equip $ 10,000
Recreation/Parks #001-560-71 Meetings & Conferences $ 2,800
Bldg. Maintenance #001-340-30 Maintenance Services $ 10,000
Decrease the Gas Tax Fund budget as follows:
Street Maintenance #102-302-30 Maintenance services $ 64,503
Street Maintenance #102-302-35 Professional/technical $ 8,000
Decrease the CDBG Fund budget as follows:
CDBG Projects #110-910-35 Professional/technical $166,840
CDBG Projects #110-910-50 Supplies $ 300
CDBG Projects #110-910-82 Improvements other than Bldgs. $ 50,000
Decrease the Recycling Fund budget as follows:
Recycling #112-312-68 Grants $ 73,031
Decrease the Proposition A Fund budget as follows:
Recycling #116-316-82 Improvements other than Bldgs. $ 12,000
Decrease the Capital Improvement Projects Fund budget as follows:
CIP #330-930-35 Professional/technical $ 359,096
CIP #330-930-82 Improvements other than Bldgs. $ 652,168
Decrease the Park Development (Quimby) Fund budget as follows:
Quimby #334-934-35 Professional/technical $ 4,500
Quimby #334-934-82 Improvements other than Bldgs. $ 25,000
Decrease the Equipment Replacement Fund budget as follows:
Internal Services #781-381-84 Vehicles $ 55,000
Internal Services #781-382-86 Computer equipment/software $ 70,289
Internal Services #781-383-85 Furniture and equipment $ 185,100
Decrease the Building Replacement Fund budget as follows:
Internal Services #786-386-35 Professional/technical $ 55,405
PASSED, APPROVED, AND ADOPTED THE 4T" DAY OF SEPTEMBER, 2001.
- i
t4/t_4 - MAYOR
ATTEST:
le 417_,,ice
CITY CLERK
State of California )
County of Los Angeles )ss
City of Rancho Palos Verdes )
I, JO PURCELL, City Clerk of The City of Rancho Palos Verdes, hereby certify that the
above Resolution No. 2001- 67 was duly and regularly passed and adopted by the said
City Council at regular meeting thereof held on September 4, 2001.
CITY CLERK
CI OF RANCHO PALOS VERDES
Project
Open
P.O.
Acct No. Number
CITY OF RANCHO PALOS VERDES
CONTINUING APPROPRIATIONS
FY 2000 -01 to FY 2001 -02
(EXHIBIT A)
Contractor/
Vendor
Original
Budget/PO
Amount
Expended
Thru 6/30/01
(Actual)
Amount
Continued
FY 2001 -02
Reason for Carry Over
and /or Scheduled Completion Date
City Attorney
Aircraft Noise Monitoring System
1) and Legal Expense
23464 Chevalier, Allen & Lichman
001 - 103-40 23794 City of Hermosa Beach 75,000 64,525
10,475
Staff expects that the aircraft route tracking /recording system will
be operational during September 2001. After sufficient evidence
is gathered, the legal research phase will move forward. The
timeline for legal counsel's recommendation to the participating
cities is unknown at this time.
Community Outreach
2) Video Productions
001 - 105 -35 None Bob Linkroum
10,960 3,750
7,210
The FY 2000 -2001 budget included $10,960 to create
informational videos for public access television viewing. A few of
these production videos will not be completed until sometime
during FY 2001 -2002.
Information Technology
3) Cartegraph Software
001 - 130 -35 None Cartegraph Systems, Inc.
23,600 18,600
Staff training by Cartegraph is scheduled for the middle of
December 2001. Therefore, the $5,000 appropriation must be
5,000 carried forward to FY 2001 -2002.
Public Safety
4) Traffic Enforcement
001 - 214 -35 None None
20,000 513
19,487
The carryover of the FY 2000 -2001 traffic enforcement
appropriation will be used in FY 2001 -2002 for implementation of
the six -month pilot program.
Planning
5) NCCP - Phases II and III
001 - 401 -35 23764 URS
153,650 3,736
149,914
The City's NCCP consultant is currently developing the biological
and economic analysis authorized by City Council in March 2001.
The conclusions of this analysis are scheduled for City Council
presentation in October 2001. Once the preferred alternative has
been identified, the EIR process will begin. Upon completion of
the EIR, the City Council will be in a position to conduct public
hearings and consider approval of the City's NCCP. Staff
estimates this process will be complete by summer 2002.
6) General Plan Housing Element
General Plan Housing Element
7) Reproduction Costs
001 - 401 -35 None Castaneda & Assoc.
33,000 14,298
18,702
The General Plan Housing Element was approved by City Council
in August 2001. Staff expects the plan to be completed in
September 2001.
001 - 401 -54 None None
1,125 0
1,125
The appropriation for reproduction costs of the General Plan
Housing Element must be carried forward to FY 2001 -2002.
Recreation & Parks
Project
CITY OF RANCHO PALOS VERDES
CONTINUING APPROPRIATIONS
FY 2000 -01 to FY 2001 -02
(EXHIBIT A)
Open Original Expended Amount
P.O. Contractor/ Budget/PO Thru 6/30/01 Continued Reason for Carry Over
Acct No. Number Vendor Amount (Actual) FY 2001 -02 and /or Scheduled Completion Date
8) PVIC Special Events
The amount carried over to FY 2001 -2002 will provide for grand
re- opening ceremonies and celebratory banners upon the
completion of the PVIC expansion project. The re- opening of the
facility is undetermined at this time and the full amount will likely
001 - 540 -50 None None 10,000 0 10,000 need to be carried over to FY 2002 -2003.
9) PVIC Annual Docent Luncheon
001 - 560 -71 None None
2,800
0 2,800
The date of the annual Docent luncheon has been moved from
June 2001 to October 2001 (in FY 2001 - 2002).
Public Works
10) Hesse Park - City Council Chamber 001 - 340 -30 None None
10,000
The Multi- Purpose Room improvements, including carpeting and
0 10,000 electrical modifications should be completed in November 2001.
11) Sidewalk Repair Program
102 - 302 -30 None None
82,500 17,997 64,503
The grinding portion of the project has been completed. Upon
completion of property notification, the remainder of the FY 2000-
2001 program will be completed during FY 2001 -2002.
12) FY 2001 -2002 Slurry Seal Design
102 - 302 -35 23932 Willdan
10,000
The design phase that began late in FY 2000 -2001 was
2,000 8,000 completed in August 2001.
All grants and loans approved by the City Council have been
CDBG - Home Improvement awarded. The improvement projects are in the bid phase and will
13) Program 110 - 910 -35 None None 257,603 165,463 92,140 be completed during FY 2001 -2002.
14) CDBG - Altamira Canyon
110- 910 -35
110 - 910 -82 None None
500,000
0 105,000
This project has been delayed until the City obtains rights -of -entry
from the homeowners in the affected project area. Staff is also in
process of obtaining permits from the Resource Agencies and
developing a revised plan for funding the project. It is estimated
that this project will be completed during FY 2001 -2002.
15) CDBG - ADA Improvements 110- 910 -82 None None
20,000
This project will be completed in conjunction with City Hall
Renovation. The Public Works department is currently reviewing
0 20,000 project costs and funding sources.
16) Beautification Grants - Recycling
112 - 312 -68 None None
The FY 2000 -2001 grants have been awarded to Homeowners'
Associations. Projects are currently in the construction phase,
165,975 92,944 73,031 and will continue throughout FY 2001 -2002.
17) Bus Shelters
116 - 316 -82 None None 12,000 0 12,000
The bus shelter appropriation will be spent for erecting additional
shelters. Project design began at the end of FY 2000 -2001. The
project is underway and will be completed in September 2001.
18) FY 2001 -2002 Overlay Design
FY 2000 -2001 Pavement
19) Management Study
330 - 930 -35 23932 Willdan
The design phase of the FY 2001 -2002 Overlay program began
30,000 20,802 9,198 late in FY 2000 -2001 and was completed in August 2001.
330 - 930 -35 None None
20,000
0 20,000
This project will be completed during FY 2001 -2002.
20) PVIC Soil Remediation
330 - 930 -35 23827 The Source Group
Staff has determined it is probable that engineering services will
be required, in coordination with the U.S. Army Corps of
Engineers efforts. It is expected that the project will be completed
72,000 55,515 16,485 during FY 2001 -2002.
Project
CITY OF RANCHO PALOS VERDES
CONTINUING APPROPRIATIONS
FY 2000 -01 to FY 2001 -02
(EXHIBIT A)
Open Original Expended Amount
P.O. Contractor/ Budget/PO Thru 6/30/01 Continued Reason for Carry Over
Acct No. Number Vendor Amount (Actual) FY 2001 -02 and /or Scheduled Completion Date
21) 25th Street Settlement
330 - 930 -35
23700 Vandermost
23708 Zeiser -Kling
Staff continues to monitor roadway settlement to determine a
future course of action. The project will be completed in FY 2001-
28,062 12,232 15,830 2002.
22) Citywide Asset Management Plan
330 - 930 -35 None None
50,000
This project will be completed during FY 2001 -2002, possibly in
0 50,000 conjunction with GASB 34 infrastructure reporting.
23) San Ramon Drainage
This project will replace an inadequate storm drain system in San
Ramon Canyon and stabilize a landslide mass located in the
canyon. The original scope of the project included an engineered
earth buttress of 40,000 cubic yards of fill material. During the
design process, the landslide mass was discovered to be much
larger than previous estimates. The project scope now includes
up- sizing the drainage pipe, extending the storm drain past the
landslide mass, and installing an energy dissipater downstream to
prevent any further erosion. An engineered earth buttress slope
requiring approximately 70,000 cubic yards of fill material will be
placed in the canyon to stabilize the landslide and protect
surrounding residential properties. The completed buttress slope
will be provided with surface and subsurface drainage devices, as
23710 DMC Engineering well as re- vegetated with native plant materials and required fire
23858 Amec Earth & Environ breaks. It is anticipated that construction bids will be opened in
330 - 930 -35 23874 Helix Environ Planning 110,710 66,061 44,649 September 19, 2001.
The design phase of this project began at the end of FY 2000 -
Hawthorne /Crenshaw Road 2001. The bid process is currently open and the construction
24) Rehabilitation 330- 930 -35 30014 Wilidan 30,000 12,615 17,385 contract will be awarded September 4th.
25) Crest Road Rehabilitation 330- 930 -35 30014 Wilidan
23,000
3,455 19,545
The design phase of this project began at the end of FY 2000-
2001. Public Works staff expects that construction will begin
during FY 2001 -2002.
26) PVDE Drainage Study
330 - 930 -35 30018 RBF Consulting
The Drainage Study project will span two fiscal years. Completion
204,800 40,841 163,959 is expected during October 2001.
330- 930 -35 23859 Norris Repke This project is currently in the construction phase and is estimated
27) Traffic Signal - Crest/Highridge 330 - 930 -82 30045 Ameron Pole Products 150,000 14,337 135,663 to be completed in October 2001.
FY 2000 -2001 Misc. Drainage The carryover amount from FY 2000 -2001 will provide additional
28) Improvements 330 - 930 -82 None None 500,000 375,000 125,000 funding for undesignated drainage projects in FY 2001 -2002.
29) PVE /RPV Storm Drain Improvement
330 - 930 -82 None None
735,000
1,450 338,550
Due to land movement, the project scope is currently under
review leading to a substantial revision. Construction is
scheduled to begin in Spring 2002. The timeline and cost of this
project are led by the City of Palos Verdes Estates. The City's
share of the cost is unknown at this time.
30) Peninsula Bikeways
Construction began at the end of FY 2000 -2001, and was
330 - 930 -82 30050 PCI 55,000 0 55,000 completed in July 2001.
Project
CITY OF RANCHO PALOS VERDES
CONTINUING APPROPRIATIONS
FY 2000 -01 to FY 2001 -02
(EXHIBIT A)
Open Original Expended Amount
P.O. Contractor/ Budget/PO Thru 6/30/01 Continued Reason for Carry Over
Acct No. Number Vendor Amount (Actual) FY 2001 -02 and /or Scheduled Completion Date
Ladera Linda Tot Lot Play
31) Equipment
334- 934 -35
334 - 934 -82
None None
29,500
This project is currently in the design phase. Construction is
0 29,500 expected to occur during the December 2001.
INTERNAL SERVICE FUND
1) Public Works Vehicle
2) Public Works Stake Bed Truck
The FY 2000 -2001 budget provided for the replacement of the
781 - 381 -84 30049 Worthington Ford 25,000 0 25,000 1991 Taurus station wagon, as well as the Stake Bed Truck. The
781 - 381 -84 None None 30,000 0 30,000 station wagon is currently on back order with Worthington Ford.
3) Computer Equipment 781 - 382 -86 167,257 101,968 65,289
The upgrade of the City Hall network to the Windows 2000
operating system as well as Office 2000 is currently underway.
Staff anticipates completion prior to the end of September 2001.
4) PVIC Furnishings and Equipment
781 - 383 -85 None None
105,100
0 105,100
The purchase of all the new interior furnishings and equipment
will occur upon the completion of the PVIC expansion. The timing
of the re- opening of the facility is undetermined; therefore, the
appropriation should be carried over to FY 2001 -2002. It is likely
that the full amount will need to be carried over to FY 2002 -2003.
5) Composite and Zoning Maps
781 - 383 -85 None None
80,000
0 80,000
The Planning Department originally sought to replace a composite
map that shows topography and parcel dimensions for the entire
city. After receiving bids for a replacement map, staff learned that
current technology allows for a digitized aerial and topographic
database, which could be used by the Public Works department.
Planning staff is currently developing composite specifications.
Planning staff anticipates this project will be presented to City
Council in November 2001.
6) City Hall Renovation Plan
Staff anticipates the architectural design phase of City Hall
786- 386 -35 None The Source Group 100,000 44,595 55,405 Renovation will be completed during FY 2001 -2002.